[ENGTEX] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 45.52%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 309,727 260,141 284,733 253,817 264,050 251,733 297,126 2.79%
PBT 21,689 15,399 20,404 24,089 22,071 15,917 28,375 -16.35%
Tax -9,070 -4,238 -6,579 -5,742 -9,253 -4,096 -6,631 23.15%
NP 12,619 11,161 13,825 18,347 12,818 11,821 21,744 -30.35%
-
NP to SH 12,138 10,806 13,607 17,896 12,298 11,470 20,766 -30.02%
-
Tax Rate 41.82% 27.52% 32.24% 23.84% 41.92% 25.73% 23.37% -
Total Cost 297,108 248,980 270,908 235,470 251,232 239,912 275,382 5.17%
-
Net Worth 665,860 609,040 579,545 555,501 546,993 525,317 514,609 18.68%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,180 2,735 - - 2,330 - - -
Div Payout % 26.21% 25.31% - - 18.95% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 665,860 609,040 579,545 555,501 546,993 525,317 514,609 18.68%
NOSH 443,319 443,319 366,869 315,626 310,791 307,110 302,711 28.87%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.07% 4.29% 4.86% 7.23% 4.85% 4.70% 7.32% -
ROE 1.82% 1.77% 2.35% 3.22% 2.25% 2.18% 4.04% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 73.03 71.33 83.52 80.42 84.96 82.90 98.15 -17.84%
EPS 2.86 2.96 3.99 5.67 3.96 3.78 6.86 -44.10%
DPS 0.75 0.75 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.57 1.67 1.70 1.76 1.76 1.73 1.70 -5.15%
Adjusted Per Share Value based on latest NOSH - 315,626
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 69.87 58.68 64.23 57.25 59.56 56.78 67.02 2.80%
EPS 2.74 2.44 3.07 4.04 2.77 2.59 4.68 -29.94%
DPS 0.72 0.62 0.00 0.00 0.53 0.00 0.00 -
NAPS 1.502 1.3738 1.3073 1.2531 1.2339 1.185 1.1608 18.68%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.10 1.13 1.32 1.28 1.21 1.29 1.18 -
P/RPS 1.51 1.58 1.58 1.59 1.42 1.56 1.20 16.50%
P/EPS 38.44 38.14 33.07 22.57 30.58 34.15 17.20 70.68%
EY 2.60 2.62 3.02 4.43 3.27 2.93 5.81 -41.40%
DY 0.68 0.66 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 0.70 0.68 0.78 0.73 0.69 0.75 0.69 0.96%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 -
Price 1.11 1.15 1.26 1.34 1.26 1.18 1.33 -
P/RPS 1.52 1.61 1.51 1.67 1.48 1.42 1.36 7.67%
P/EPS 38.78 38.81 31.57 23.63 31.84 31.24 19.39 58.53%
EY 2.58 2.58 3.17 4.23 3.14 3.20 5.16 -36.92%
DY 0.68 0.65 0.00 0.00 0.60 0.00 0.00 -
P/NAPS 0.71 0.69 0.74 0.76 0.72 0.68 0.78 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment