[HYTEXIN] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 12.13%
YoY- 60.55%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 25,885 49,796 64,290 129,253 130,504 137,456 158,536 -26.05%
PBT -110,360 -16,702 -43,271 -37,054 -24,381 -22,081 5,871 -
Tax 5,768 -367 0 -111 -3,703 -1,429 -3,709 -
NP -104,592 -17,069 -43,271 -37,165 -28,084 -23,510 2,162 -
-
NP to SH -104,592 -17,069 -43,271 -37,165 -28,084 -23,510 2,162 -
-
Tax Rate - - - - - - 63.17% -
Total Cost 130,477 66,865 107,561 166,418 158,588 160,966 156,374 -2.97%
-
Net Worth -122,900 33,103 42,063 93,058 43,066 85,499 112,604 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -122,900 33,103 42,063 93,058 43,066 85,499 112,604 -
NOSH 149,878 150,468 150,226 150,094 126,666 149,999 150,138 -0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -404.06% -34.28% -67.31% -28.75% -21.52% -17.10% 1.36% -
ROE 0.00% -51.56% -102.87% -39.94% -65.21% -27.50% 1.92% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.27 33.09 42.80 86.11 103.03 91.64 105.59 -26.03%
EPS -69.78 -11.34 -28.80 -24.76 -22.17 -15.67 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 0.22 0.28 0.62 0.34 0.57 0.75 -
Adjusted Per Share Value based on latest NOSH - 150,468
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.27 33.22 42.89 86.24 87.07 91.71 105.78 -26.06%
EPS -69.78 -11.39 -28.87 -24.80 -18.74 -15.69 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 0.2209 0.2807 0.6209 0.2873 0.5705 0.7513 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.08 0.26 0.12 0.17 0.12 0.20 0.26 -
P/RPS 0.46 0.79 0.28 0.20 0.12 0.22 0.25 10.69%
P/EPS -0.11 -2.29 -0.42 -0.69 -0.54 -1.28 18.06 -
EY -872.31 -43.63 -240.03 -145.65 -184.76 -78.37 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.18 0.43 0.27 0.35 0.35 0.35 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 29/11/12 30/11/11 29/11/10 26/11/09 28/11/08 -
Price 0.08 0.115 0.14 0.16 0.20 0.22 0.22 -
P/RPS 0.46 0.35 0.33 0.19 0.19 0.24 0.21 13.95%
P/EPS -0.11 -1.01 -0.49 -0.65 -0.90 -1.40 15.28 -
EY -872.31 -98.64 -205.74 -154.76 -110.86 -71.24 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.50 0.26 0.59 0.39 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment