[ONEGLOVE] YoY TTM Result on 31-Mar-2023 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -113.95%
YoY- -341.29%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Revenue 32,320 14,352 32,513 27,117 32,270 50,177 54,744 -5.00%
PBT -46,809 -75,773 -8,923 -10,976 -12,391 -1,255 3,194 -
Tax 407 2,426 -170 -12 821 442 -1,077 -
NP -46,402 -73,347 -9,093 -10,988 -11,570 -813 2,117 -
-
NP to SH -46,268 -73,131 -8,716 -10,414 -11,565 -811 2,120 -
-
Tax Rate - - - - - - 33.72% -
Total Cost 78,722 87,699 41,606 38,105 43,840 50,990 52,627 4.00%
-
Net Worth 86,216 122,120 37,800 47,879 45,360 56,699 57,960 3.94%
Dividend
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 86,216 122,120 37,800 47,879 45,360 56,699 57,960 3.94%
NOSH 528,708 284,000 126,000 126,000 126,000 126,000 126,000 15.01%
Ratio Analysis
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -143.57% -511.06% -27.97% -40.52% -35.85% -1.62% 3.87% -
ROE -53.66% -59.88% -23.06% -21.75% -25.50% -1.43% 3.66% -
Per Share
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 7.87 5.05 25.80 21.52 25.61 39.82 43.45 -15.34%
EPS -11.27 -25.75 -6.92 -8.27 -9.18 -0.64 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.43 0.30 0.38 0.36 0.45 0.46 -7.36%
Adjusted Per Share Value based on latest NOSH - 284,000
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.10 2.71 6.13 5.12 6.09 9.47 10.33 -5.00%
EPS -8.73 -13.80 -1.64 -1.96 -2.18 -0.15 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.2304 0.0713 0.0903 0.0856 0.107 0.1093 3.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 29/03/24 31/03/23 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 -
Price 0.225 0.285 0.19 0.16 0.355 0.26 0.275 -
P/RPS 2.86 5.64 0.74 0.74 1.39 0.65 0.63 15.89%
P/EPS -2.00 -1.11 -2.75 -1.94 -3.87 -40.39 16.34 -
EY -50.09 -90.35 -36.41 -51.66 -25.86 -2.48 6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.66 0.63 0.42 0.99 0.58 0.60 5.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 29/05/24 31/05/23 30/08/19 29/08/18 26/02/16 27/02/15 28/02/14 -
Price 0.22 0.26 0.175 0.17 0.365 0.385 0.27 -
P/RPS 2.79 5.14 0.68 0.79 1.43 0.97 0.62 15.79%
P/EPS -1.95 -1.01 -2.53 -2.06 -3.98 -59.82 16.05 -
EY -51.23 -99.04 -39.53 -48.62 -25.15 -1.67 6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 0.58 0.45 1.01 0.86 0.59 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment