[POHKONG] YoY TTM Result on 30-Apr-2006 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 29.79%
YoY- 29.94%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 541,231 487,816 400,298 364,059 348,848 176,343 25.12%
PBT 35,810 37,946 29,874 30,900 23,467 15,681 17.94%
Tax -10,165 -12,299 -8,537 -8,359 -6,182 -10,411 -0.47%
NP 25,645 25,647 21,337 22,541 17,285 5,270 37.20%
-
NP to SH 25,653 25,582 21,297 22,460 17,285 5,270 37.21%
-
Tax Rate 28.39% 32.41% 28.58% 27.05% 26.34% 66.39% -
Total Cost 515,586 462,169 378,961 341,518 331,563 171,073 24.67%
-
Net Worth 274,515 208,477 230,656 200,007 196,992 112,456 19.52%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 5,740 7,028 6,944 6,929 4,017 - -
Div Payout % 22.38% 27.47% 32.61% 30.85% 23.24% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 274,515 208,477 230,656 200,007 196,992 112,456 19.52%
NOSH 409,724 341,766 117,084 115,611 115,200 63,534 45.14%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 4.74% 5.26% 5.33% 6.19% 4.95% 2.99% -
ROE 9.34% 12.27% 9.23% 11.23% 8.77% 4.69% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 132.10 142.73 341.89 314.90 302.82 277.55 -13.79%
EPS 6.26 7.49 18.19 19.43 15.00 8.29 -5.45%
DPS 1.40 2.06 6.00 6.00 3.49 0.00 -
NAPS 0.67 0.61 1.97 1.73 1.71 1.77 -17.64%
Adjusted Per Share Value based on latest NOSH - 115,611
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 131.89 118.88 97.55 88.72 85.01 42.97 25.12%
EPS 6.25 6.23 5.19 5.47 4.21 1.28 37.29%
DPS 1.40 1.71 1.69 1.69 0.98 0.00 -
NAPS 0.669 0.508 0.5621 0.4874 0.4801 0.274 19.53%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.38 0.49 0.62 0.72 0.62 0.88 -
P/RPS 0.29 0.34 0.18 0.23 0.20 0.32 -1.94%
P/EPS 6.07 6.55 3.41 3.71 4.13 10.61 -10.56%
EY 16.48 15.28 29.34 26.98 24.20 9.43 11.80%
DY 3.68 4.20 9.68 8.33 5.63 0.00 -
P/NAPS 0.57 0.80 0.31 0.42 0.36 0.50 2.65%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 16/06/09 26/06/08 25/06/07 26/06/06 10/06/05 - -
Price 0.41 0.45 0.58 0.63 0.62 0.00 -
P/RPS 0.31 0.32 0.17 0.20 0.20 0.00 -
P/EPS 6.55 6.01 3.19 3.24 4.13 0.00 -
EY 15.27 16.63 31.36 30.84 24.20 0.00 -
DY 3.41 4.57 10.34 9.52 5.63 0.00 -
P/NAPS 0.61 0.74 0.29 0.36 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment