[POHKONG] YoY TTM Result on 31-Jan-2007 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -9.29%
YoY- 44.67%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 542,011 544,167 462,208 390,474 357,415 346,377 96,654 33.25%
PBT 43,528 41,828 31,224 34,896 23,747 25,383 9,802 28.17%
Tax -12,561 -11,534 -10,451 -9,742 -6,384 -6,880 -8,630 6.44%
NP 30,967 30,294 20,773 25,154 17,363 18,503 1,172 72.49%
-
NP to SH 30,967 30,278 20,788 25,035 17,305 18,503 1,172 72.49%
-
Tax Rate 28.86% 27.57% 33.47% 27.92% 26.88% 27.10% 88.04% -
Total Cost 511,044 513,873 441,435 365,320 340,052 327,874 95,482 32.22%
-
Net Worth 294,845 270,421 242,464 225,010 191,769 195,153 25,357 50.45%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 5,742 5,740 7,028 6,944 6,929 4,017 - -
Div Payout % 18.54% 18.96% 33.81% 27.74% 40.05% 21.71% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 294,845 270,421 242,464 225,010 191,769 195,153 25,357 50.45%
NOSH 409,508 409,729 117,132 115,984 115,523 114,796 25,357 58.91%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 5.71% 5.57% 4.49% 6.44% 4.86% 5.34% 1.21% -
ROE 10.50% 11.20% 8.57% 11.13% 9.02% 9.48% 4.62% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 132.36 132.81 394.60 336.66 309.39 301.73 381.16 -16.14%
EPS 7.56 7.39 17.75 21.58 14.98 16.12 4.62 8.54%
DPS 1.40 1.40 6.00 6.00 6.00 3.50 0.00 -
NAPS 0.72 0.66 2.07 1.94 1.66 1.70 1.00 -5.32%
Adjusted Per Share Value based on latest NOSH - 115,984
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 132.08 132.61 112.64 95.16 87.10 84.41 23.55 33.25%
EPS 7.55 7.38 5.07 6.10 4.22 4.51 0.29 72.07%
DPS 1.40 1.40 1.71 1.69 1.69 0.98 0.00 -
NAPS 0.7185 0.659 0.5909 0.5483 0.4673 0.4756 0.0618 50.45%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.41 0.37 1.06 0.68 0.67 0.76 0.00 -
P/RPS 0.31 0.28 0.27 0.20 0.22 0.25 0.00 -
P/EPS 5.42 5.01 5.97 3.15 4.47 4.72 0.00 -
EY 18.44 19.97 16.74 31.74 22.36 21.21 0.00 -
DY 3.41 3.79 5.66 8.82 8.96 4.61 0.00 -
P/NAPS 0.57 0.56 0.51 0.35 0.40 0.45 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 31/03/05 - -
Price 0.39 0.37 0.52 0.60 0.63 0.68 0.00 -
P/RPS 0.29 0.28 0.13 0.18 0.20 0.23 0.00 -
P/EPS 5.16 5.01 2.93 2.78 4.21 4.22 0.00 -
EY 19.39 19.97 34.13 35.97 23.78 23.70 0.00 -
DY 3.59 3.79 11.54 10.00 9.52 5.15 0.00 -
P/NAPS 0.54 0.56 0.25 0.31 0.38 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment