[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2007 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 38.83%
YoY- -5.02%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 296,599 296,224 261,411 213,443 195,093 189,580 171,633 9.53%
PBT 25,041 20,150 20,769 14,718 15,139 13,894 13,652 10.62%
Tax -7,687 -5,237 -6,955 -3,692 -3,555 -3,796 -12,480 -7.75%
NP 17,354 14,913 13,814 11,026 11,584 10,098 1,172 56.63%
-
NP to SH 17,354 14,913 13,750 10,947 11,526 10,098 8,701 12.18%
-
Tax Rate 30.70% 25.99% 33.49% 25.08% 23.48% 27.32% 91.42% -
Total Cost 279,245 281,311 247,597 202,417 183,509 179,482 170,461 8.56%
-
Net Worth 295,387 271,145 242,647 225,208 191,715 190,740 47,424 35.60%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 295,387 271,145 242,647 225,208 191,715 190,740 47,424 35.60%
NOSH 410,260 410,826 117,220 116,086 115,490 112,200 32,261 52.71%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 5.85% 5.03% 5.28% 5.17% 5.94% 5.33% 0.68% -
ROE 5.88% 5.50% 5.67% 4.86% 6.01% 5.29% 18.35% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 72.30 72.10 223.01 183.86 168.92 168.97 532.00 -28.27%
EPS 4.23 3.63 11.73 9.43 9.98 9.00 26.97 -26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.66 2.07 1.94 1.66 1.70 1.47 -11.20%
Adjusted Per Share Value based on latest NOSH - 115,984
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 72.27 72.18 63.70 52.01 47.54 46.19 41.82 9.53%
EPS 4.23 3.63 3.35 2.67 2.81 2.46 2.12 12.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7197 0.6607 0.5912 0.5487 0.4671 0.4648 0.1156 35.59%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 0.41 0.37 1.06 0.68 0.67 0.76 0.00 -
P/RPS 0.57 0.51 0.48 0.37 0.40 0.45 0.00 -
P/EPS 9.69 10.19 9.04 7.21 6.71 8.44 0.00 -
EY 10.32 9.81 11.07 13.87 14.90 11.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.51 0.35 0.40 0.45 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 31/03/05 08/03/04 -
Price 0.39 0.37 0.52 0.60 0.63 0.68 0.00 -
P/RPS 0.54 0.51 0.23 0.33 0.37 0.40 0.00 -
P/EPS 9.22 10.19 4.43 6.36 6.31 7.56 0.00 -
EY 10.85 9.81 22.56 15.72 15.84 13.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.25 0.31 0.38 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment