[POHKONG] YoY TTM Result on 31-Jan-2012 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- 6.0%
YoY- 48.21%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 802,161 990,217 789,668 785,619 604,578 542,011 544,167 6.67%
PBT 28,360 20,010 56,087 71,614 48,686 43,528 41,828 -6.26%
Tax -10,442 -363 -14,144 -20,231 -14,018 -12,561 -11,534 -1.64%
NP 17,918 19,647 41,943 51,383 34,668 30,967 30,294 -8.37%
-
NP to SH 17,918 19,647 41,943 51,383 34,668 30,967 30,278 -8.36%
-
Tax Rate 36.82% 1.81% 25.22% 28.25% 28.79% 28.86% 27.57% -
Total Cost 784,243 970,570 747,725 734,236 569,910 511,044 513,873 7.29%
-
Net Worth 455,490 443,180 406,248 369,316 324,308 294,845 270,421 9.07%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div 4,103 5,744 6,155 5,741 5,739 5,742 5,740 -5.43%
Div Payout % 22.90% 29.24% 14.68% 11.17% 16.55% 18.54% 18.96% -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 455,490 443,180 406,248 369,316 324,308 294,845 270,421 9.07%
NOSH 410,352 410,352 410,352 410,352 410,517 409,508 409,729 0.02%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 2.23% 1.98% 5.31% 6.54% 5.73% 5.71% 5.57% -
ROE 3.93% 4.43% 10.32% 13.91% 10.69% 10.50% 11.20% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 195.48 241.31 192.44 191.45 147.27 132.36 132.81 6.65%
EPS 4.37 4.79 10.22 12.52 8.44 7.56 7.39 -8.38%
DPS 1.00 1.40 1.50 1.40 1.40 1.40 1.40 -5.45%
NAPS 1.11 1.08 0.99 0.90 0.79 0.72 0.66 9.04%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 195.46 241.28 192.41 191.43 147.31 132.07 132.59 6.67%
EPS 4.37 4.79 10.22 12.52 8.45 7.55 7.38 -8.35%
DPS 1.00 1.40 1.50 1.40 1.40 1.40 1.40 -5.45%
NAPS 1.1099 1.0799 0.9899 0.8999 0.7902 0.7184 0.6589 9.07%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.445 0.48 0.47 0.49 0.49 0.41 0.37 -
P/RPS 0.23 0.20 0.24 0.26 0.33 0.31 0.28 -3.22%
P/EPS 10.19 10.03 4.60 3.91 5.80 5.42 5.01 12.55%
EY 9.81 9.97 21.75 25.55 17.23 18.44 19.97 -11.16%
DY 2.25 2.92 3.19 2.86 2.86 3.41 3.79 -8.32%
P/NAPS 0.40 0.44 0.47 0.54 0.62 0.57 0.56 -5.45%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 25/03/15 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 11/03/09 -
Price 0.43 0.485 0.46 0.56 0.44 0.39 0.37 -
P/RPS 0.22 0.20 0.24 0.29 0.30 0.29 0.28 -3.93%
P/EPS 9.85 10.13 4.50 4.47 5.21 5.16 5.01 11.92%
EY 10.15 9.87 22.22 22.36 19.19 19.39 19.97 -10.66%
DY 2.33 2.89 3.26 2.50 3.18 3.59 3.79 -7.78%
P/NAPS 0.39 0.45 0.46 0.62 0.56 0.54 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment