[POHKONG] YoY TTM Result on 31-Jan-2011 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- 6.22%
YoY- 11.95%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 990,217 789,668 785,619 604,578 542,011 544,167 462,208 13.52%
PBT 20,010 56,087 71,614 48,686 43,528 41,828 31,224 -7.14%
Tax -363 -14,144 -20,231 -14,018 -12,561 -11,534 -10,451 -42.85%
NP 19,647 41,943 51,383 34,668 30,967 30,294 20,773 -0.92%
-
NP to SH 19,647 41,943 51,383 34,668 30,967 30,278 20,788 -0.93%
-
Tax Rate 1.81% 25.22% 28.25% 28.79% 28.86% 27.57% 33.47% -
Total Cost 970,570 747,725 734,236 569,910 511,044 513,873 441,435 14.01%
-
Net Worth 443,180 406,248 369,316 324,308 294,845 270,421 242,464 10.56%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div 5,744 6,155 5,741 5,739 5,742 5,740 7,028 -3.30%
Div Payout % 29.24% 14.68% 11.17% 16.55% 18.54% 18.96% 33.81% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 443,180 406,248 369,316 324,308 294,845 270,421 242,464 10.56%
NOSH 410,352 410,352 410,352 410,517 409,508 409,729 117,132 23.21%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 1.98% 5.31% 6.54% 5.73% 5.71% 5.57% 4.49% -
ROE 4.43% 10.32% 13.91% 10.69% 10.50% 11.20% 8.57% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 241.31 192.44 191.45 147.27 132.36 132.81 394.60 -7.86%
EPS 4.79 10.22 12.52 8.44 7.56 7.39 17.75 -19.59%
DPS 1.40 1.50 1.40 1.40 1.40 1.40 6.00 -21.52%
NAPS 1.08 0.99 0.90 0.79 0.72 0.66 2.07 -10.26%
Adjusted Per Share Value based on latest NOSH - 410,517
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 241.31 192.44 191.45 147.33 132.08 132.61 112.64 13.52%
EPS 4.79 10.22 12.52 8.45 7.55 7.38 5.07 -0.94%
DPS 1.40 1.50 1.40 1.40 1.40 1.40 1.71 -3.27%
NAPS 1.08 0.99 0.90 0.7903 0.7185 0.659 0.5909 10.56%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.48 0.47 0.49 0.49 0.41 0.37 1.06 -
P/RPS 0.20 0.24 0.26 0.33 0.31 0.28 0.27 -4.87%
P/EPS 10.03 4.60 3.91 5.80 5.42 5.01 5.97 9.02%
EY 9.97 21.75 25.55 17.23 18.44 19.97 16.74 -8.26%
DY 2.92 3.19 2.86 2.86 3.41 3.79 5.66 -10.43%
P/NAPS 0.44 0.47 0.54 0.62 0.57 0.56 0.51 -2.42%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 -
Price 0.485 0.46 0.56 0.44 0.39 0.37 0.52 -
P/RPS 0.20 0.24 0.29 0.30 0.29 0.28 0.13 7.43%
P/EPS 10.13 4.50 4.47 5.21 5.16 5.01 2.93 22.94%
EY 9.87 22.22 22.36 19.19 19.39 19.97 34.13 -18.66%
DY 2.89 3.26 2.50 3.18 3.59 3.79 11.54 -20.59%
P/NAPS 0.45 0.46 0.62 0.56 0.54 0.56 0.25 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment