[ANNUM] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 94.71%
YoY- 95.95%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 325,134 120,427 43,480 67,687 99,255 96,922 127,536 15.46%
PBT 25,352 24,218 -9,848 -392 -7,173 -8,368 -1,743 -
Tax 205 38 330 106 107 0 -921 -
NP 25,557 24,256 -9,518 -286 -7,066 -8,368 -2,664 -
-
NP to SH 25,485 24,256 -9,518 -286 -7,066 -8,368 -2,664 -
-
Tax Rate -0.81% -0.16% - - - - - -
Total Cost 299,577 96,171 52,998 67,973 106,321 105,290 130,200 13.66%
-
Net Worth 155,025 68,996 42,534 46,201 47,022 64,710 73,463 12.16%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 155,025 68,996 42,534 46,201 47,022 64,710 73,463 12.16%
NOSH 97,500 75,000 75,000 75,000 75,000 75,000 73,463 4.44%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.86% 20.14% -21.89% -0.42% -7.12% -8.63% -2.09% -
ROE 16.44% 35.16% -22.38% -0.62% -15.03% -12.93% -3.63% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 333.47 160.58 59.29 92.30 135.09 131.80 173.60 10.55%
EPS 26.14 32.34 -12.98 -0.39 -9.62 -11.38 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 0.92 0.58 0.63 0.64 0.88 1.00 7.38%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.00 52.97 19.12 29.77 43.65 42.63 56.09 15.46%
EPS 11.21 10.67 -4.19 -0.13 -3.11 -3.68 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.3035 0.1871 0.2032 0.2068 0.2846 0.3231 12.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 1.00 0.185 0.335 0.34 0.32 0.38 -
P/RPS 0.10 0.62 0.31 0.36 0.25 0.24 0.22 -11.41%
P/EPS 1.22 3.09 -1.43 -85.90 -3.54 -2.81 -10.48 -
EY 81.68 32.34 -70.16 -1.16 -28.29 -35.56 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.09 0.32 0.53 0.53 0.36 0.38 -9.39%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/02/23 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 30/08/16 -
Price 0.245 0.99 0.255 0.335 0.365 0.315 0.385 -
P/RPS 0.07 0.62 0.43 0.36 0.27 0.24 0.22 -16.13%
P/EPS 0.94 3.06 -1.96 -85.90 -3.80 -2.77 -10.62 -
EY 106.69 32.67 -50.90 -1.16 -26.35 -36.13 -9.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 1.08 0.44 0.53 0.57 0.36 0.39 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment