[ANNUM] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -29.14%
YoY- -55.36%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 58,363 325,134 120,427 43,480 67,687 99,255 96,922 -7.49%
PBT -101,668 25,352 24,218 -9,848 -392 -7,173 -8,368 46.78%
Tax 360 205 38 330 106 107 0 -
NP -101,308 25,557 24,256 -9,518 -286 -7,066 -8,368 46.70%
-
NP to SH -101,324 25,485 24,256 -9,518 -286 -7,066 -8,368 46.70%
-
Tax Rate - -0.81% -0.16% - - - - -
Total Cost 159,671 299,577 96,171 52,998 67,973 106,321 105,290 6.60%
-
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
NOSH 227,500 97,500 75,000 75,000 75,000 75,000 75,000 18.59%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -173.58% 7.86% 20.14% -21.89% -0.42% -7.12% -8.63% -
ROE -117.21% 16.44% 35.16% -22.38% -0.62% -15.03% -12.93% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.65 333.47 160.58 59.29 92.30 135.09 131.80 -22.23%
EPS -44.54 26.14 32.34 -12.98 -0.39 -9.62 -11.38 23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.59 0.92 0.58 0.63 0.64 0.88 -12.10%
Adjusted Per Share Value based on latest NOSH - 97,500
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.67 143.00 52.97 19.12 29.77 43.65 42.63 -7.49%
EPS -44.56 11.21 10.67 -4.19 -0.13 -3.11 -3.68 46.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.6818 0.3035 0.1871 0.2032 0.2068 0.2846 4.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.32 1.00 0.185 0.335 0.34 0.32 -
P/RPS 0.37 0.10 0.62 0.31 0.36 0.25 0.24 6.87%
P/EPS -0.21 1.22 3.09 -1.43 -85.90 -3.54 -2.81 -32.87%
EY -468.83 81.68 32.34 -70.16 -1.16 -28.29 -35.56 48.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 1.09 0.32 0.53 0.53 0.36 -5.44%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 -
Price 0.095 0.245 0.99 0.255 0.335 0.365 0.315 -
P/RPS 0.37 0.07 0.62 0.43 0.36 0.27 0.24 6.87%
P/EPS -0.21 0.94 3.06 -1.96 -85.90 -3.80 -2.77 -32.72%
EY -468.83 106.69 32.67 -50.90 -1.16 -26.35 -36.13 48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 1.08 0.44 0.53 0.57 0.36 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment