[LCTH] YoY Quarter Result on 30-Jun-2009 [#2]

Announcement Date
14-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 2.96%
YoY- -124.09%
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 96,795 27,061 32,873 41,766 76,247 95,101 68,127 6.02%
PBT -12,198 -4,690 -2,021 -3,364 16,976 8,349 7,986 -
Tax 796 613 746 -77 -2,694 -1,720 -1,220 -
NP -11,402 -4,077 -1,275 -3,441 14,282 6,629 6,766 -
-
NP to SH -11,402 -4,077 -1,275 -3,441 14,282 6,629 6,766 -
-
Tax Rate - - - - 15.87% 20.60% 15.28% -
Total Cost 108,197 31,138 34,148 45,207 61,965 88,472 61,361 9.90%
-
Net Worth 165,600 190,753 222,214 207,893 219,446 0 275,430 -8.12%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 1,798 6,012 5,987 -
Div Payout % - - - - 12.59% 90.70% 88.50% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 165,600 190,753 222,214 207,893 219,446 0 275,430 -8.12%
NOSH 360,000 359,911 364,285 358,437 359,748 601,271 598,761 -8.12%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -11.78% -15.07% -3.88% -8.24% 18.73% 6.97% 9.93% -
ROE -6.89% -2.14% -0.57% -1.66% 6.51% 0.00% 2.46% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 26.89 7.52 9.02 11.65 21.19 15.82 11.38 15.39%
EPS -3.17 -1.13 -0.35 -0.96 3.97 1.84 1.13 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 1.00 -
NAPS 0.46 0.53 0.61 0.58 0.61 0.00 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 358,437
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 26.89 7.52 9.13 11.60 21.18 26.42 18.92 6.02%
EPS -3.17 -1.13 -0.35 -0.96 3.97 1.84 1.88 -
DPS 0.00 0.00 0.00 0.00 0.50 1.67 1.66 -
NAPS 0.46 0.5299 0.6173 0.5775 0.6096 0.00 0.7651 -8.12%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.20 0.22 0.29 0.35 0.22 1.09 1.03 -
P/RPS 0.74 2.93 3.21 3.00 1.04 6.89 9.05 -34.09%
P/EPS -6.31 -19.42 -82.86 -36.46 5.54 98.87 91.15 -
EY -15.84 -5.15 -1.21 -2.74 18.05 1.01 1.10 -
DY 0.00 0.00 0.00 0.00 2.27 0.92 0.97 -
P/NAPS 0.43 0.42 0.48 0.60 0.36 0.00 2.24 -24.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 12/08/11 12/08/10 14/08/09 08/08/08 08/08/07 27/07/06 -
Price 0.20 0.19 0.29 0.38 0.17 1.08 1.03 -
P/RPS 0.74 2.53 3.21 3.26 0.80 6.83 9.05 -34.09%
P/EPS -6.31 -16.77 -82.86 -39.58 4.28 97.96 91.15 -
EY -15.84 -5.96 -1.21 -2.53 23.35 1.02 1.10 -
DY 0.00 0.00 0.00 0.00 2.94 0.93 0.97 -
P/NAPS 0.43 0.36 0.48 0.66 0.28 0.00 2.24 -24.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment