[GCB] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -5.16%
YoY- 10.03%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 919,852 622,875 591,752 406,363 386,913 205,548 34.92%
PBT 69,213 7,142 14,603 20,762 19,143 10,523 45.72%
Tax -17,692 -2,753 -3,278 -2,833 -2,860 -1,074 75.07%
NP 51,521 4,389 11,325 17,929 16,283 9,449 40.35%
-
NP to SH 51,129 3,758 11,315 17,652 16,043 9,377 40.35%
-
Tax Rate 25.56% 38.55% 22.45% 13.65% 14.94% 10.21% -
Total Cost 868,331 618,486 580,427 388,434 370,630 196,099 34.63%
-
Net Worth 0 0 100,321 96,701 88,508 79,751 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 12,907 4,763 3,601 10,321 12,744 3,090 33.07%
Div Payout % 25.24% 126.77% 31.83% 58.47% 79.44% 32.96% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 0 100,321 96,701 88,508 79,751 -
NOSH 240,049 239,880 240,406 239,657 239,731 237,708 0.19%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.60% 0.70% 1.91% 4.41% 4.21% 4.60% -
ROE 0.00% 0.00% 11.28% 18.25% 18.13% 11.76% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 383.19 259.66 246.15 169.56 161.39 86.47 34.66%
EPS 21.30 1.57 4.71 7.37 6.69 3.94 40.11%
DPS 5.38 1.99 1.50 4.30 5.30 1.30 32.83%
NAPS 0.00 0.00 0.4173 0.4035 0.3692 0.3355 -
Adjusted Per Share Value based on latest NOSH - 239,657
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 78.29 53.01 50.37 34.59 32.93 17.49 34.93%
EPS 4.35 0.32 0.96 1.50 1.37 0.80 40.28%
DPS 1.10 0.41 0.31 0.88 1.08 0.26 33.41%
NAPS 0.00 0.00 0.0854 0.0823 0.0753 0.0679 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.42 0.29 0.34 0.39 0.31 0.32 -
P/RPS 0.11 0.11 0.14 0.23 0.19 0.37 -21.53%
P/EPS 1.97 18.51 7.22 5.29 4.63 8.11 -24.63%
EY 50.71 5.40 13.84 18.89 21.59 12.33 32.66%
DY 12.81 6.85 4.41 11.03 17.10 4.06 25.82%
P/NAPS 0.00 0.00 0.81 0.97 0.84 0.95 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/10 25/08/09 29/08/08 29/08/07 29/08/06 - -
Price 0.68 0.27 0.34 0.43 0.28 0.00 -
P/RPS 0.18 0.10 0.14 0.25 0.17 0.00 -
P/EPS 3.19 17.23 7.22 5.84 4.18 0.00 -
EY 31.32 5.80 13.84 17.13 23.90 0.00 -
DY 7.91 7.36 4.41 10.00 18.93 0.00 -
P/NAPS 0.00 0.00 0.81 1.07 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment