[CNH] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -24.51%
YoY- 26.32%
Quarter Report
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 65,614 81,057 85,541 77,962 96,357 94,100 103,804 -7.35%
PBT -2,483 -1,038 4,276 -5,116 -4,077 -4,522 -3,342 -4.82%
Tax -799 -2,236 -2,002 336 -2,248 -384 -59 54.32%
NP -3,282 -3,274 2,274 -4,780 -6,325 -4,906 -3,401 -0.59%
-
NP to SH -3,083 -3,677 1,603 -4,912 -6,667 -4,241 -3,129 -0.24%
-
Tax Rate - - 46.82% - - - - -
Total Cost 68,896 84,331 83,267 82,742 102,682 99,006 107,205 -7.09%
-
Net Worth 71,290 71,290 78,419 78,434 74,525 93,518 96,086 -4.84%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 2,138 - - 2,150 2,110 1,020 -
Div Payout % - 0.00% - - 0.00% 0.00% 0.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 71,290 71,290 78,419 78,434 74,525 93,518 96,086 -4.84%
NOSH 720,000 720,000 720,000 720,000 677,500 719,375 711,749 0.19%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5.00% -4.04% 2.66% -6.13% -6.56% -5.21% -3.28% -
ROE -4.32% -5.16% 2.04% -6.26% -8.95% -4.53% -3.26% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.20 11.37 12.00 10.93 14.22 13.08 14.58 -7.38%
EPS -0.43 -0.52 0.22 -0.69 -0.98 -0.59 -0.44 -0.38%
DPS 0.00 0.30 0.00 0.00 0.32 0.29 0.14 -
NAPS 0.10 0.10 0.11 0.11 0.11 0.13 0.135 -4.87%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.11 11.26 11.88 10.83 13.38 13.07 14.42 -7.36%
EPS -0.43 -0.51 0.22 -0.68 -0.93 -0.59 -0.43 0.00%
DPS 0.00 0.30 0.00 0.00 0.30 0.29 0.14 -
NAPS 0.099 0.099 0.1089 0.1089 0.1035 0.1299 0.1335 -4.85%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.05 0.065 0.075 0.075 0.075 0.085 0.115 -
P/RPS 0.54 0.57 0.63 0.69 0.53 0.65 0.79 -6.13%
P/EPS -11.56 -12.60 33.35 -10.89 -7.62 -14.42 -26.16 -12.71%
EY -8.65 -7.94 3.00 -9.19 -13.12 -6.94 -3.82 14.57%
DY 0.00 4.62 0.00 0.00 4.23 3.45 1.25 -
P/NAPS 0.50 0.65 0.68 0.68 0.68 0.65 0.85 -8.45%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 22/08/19 29/08/18 23/08/17 25/08/16 27/08/15 21/08/14 -
Price 0.08 0.07 0.07 0.07 0.08 0.07 0.115 -
P/RPS 0.87 0.62 0.58 0.64 0.56 0.54 0.79 1.61%
P/EPS -18.50 -13.57 31.13 -10.16 -8.13 -11.87 -26.16 -5.60%
EY -5.41 -7.37 3.21 -9.84 -12.30 -8.42 -3.82 5.96%
DY 0.00 4.29 0.00 0.00 3.97 4.19 1.25 -
P/NAPS 0.80 0.70 0.64 0.64 0.73 0.54 0.85 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment