[ALAM] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 6.32%
YoY- 62.96%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 424,264 210,488 357,518 348,148 266,204 222,691 38,884 48.87%
PBT 38,064 -62,116 107,504 127,515 77,809 55,108 37,029 0.46%
Tax -1,309 14,549 -6,269 -23,800 -12,752 -15,072 -8,999 -27.45%
NP 36,755 -47,567 101,235 103,715 65,057 40,036 28,030 4.61%
-
NP to SH 36,576 -44,247 99,366 99,671 61,163 37,093 27,372 4.94%
-
Tax Rate 3.44% - 5.83% 18.66% 16.39% 27.35% 24.30% -
Total Cost 387,509 258,055 256,283 244,433 201,147 182,655 10,854 81.36%
-
Net Worth 516,095 455,611 507,757 431,093 318,367 163,435 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - 4,949 4,842 2,407 - -
Div Payout % - - - 4.97% 7.92% 6.49% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 516,095 455,611 507,757 431,093 318,367 163,435 0 -
NOSH 806,400 772,222 507,757 495,509 482,375 163,435 133,122 34.97%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.66% -22.60% 28.32% 29.79% 24.44% 17.98% 72.09% -
ROE 7.09% -9.71% 19.57% 23.12% 19.21% 22.70% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 52.61 27.26 70.41 70.26 55.19 136.26 29.21 10.29%
EPS 4.54 -5.73 19.57 20.11 12.68 22.70 20.56 -22.23%
DPS 0.00 0.00 0.00 1.00 1.00 1.47 0.00 -
NAPS 0.64 0.59 1.00 0.87 0.66 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 495,509
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 27.70 13.74 23.34 22.73 17.38 14.54 2.54 48.86%
EPS 2.39 -2.89 6.49 6.51 3.99 2.42 1.79 4.93%
DPS 0.00 0.00 0.00 0.32 0.32 0.16 0.00 -
NAPS 0.3369 0.2974 0.3315 0.2814 0.2078 0.1067 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.54 0.99 1.80 1.44 2.00 2.17 0.00 -
P/RPS 1.03 3.63 2.56 2.05 3.62 1.59 0.00 -
P/EPS 11.91 -17.28 9.20 7.16 15.77 9.56 0.00 -
EY 8.40 -5.79 10.87 13.97 6.34 10.46 0.00 -
DY 0.00 0.00 0.00 0.69 0.50 0.68 0.00 -
P/NAPS 0.84 1.68 1.80 1.66 3.03 2.17 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/12 22/08/11 26/08/10 19/08/09 11/08/08 28/08/07 - -
Price 0.50 0.78 1.17 1.61 2.00 2.29 0.00 -
P/RPS 0.95 2.86 1.66 2.29 3.62 1.68 0.00 -
P/EPS 11.02 -13.61 5.98 8.00 15.77 10.09 0.00 -
EY 9.07 -7.35 16.73 12.49 6.34 9.91 0.00 -
DY 0.00 0.00 0.00 0.62 0.50 0.64 0.00 -
P/NAPS 0.78 1.32 1.17 1.85 3.03 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment