[ALAM] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 2.06%
YoY- -36.61%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Revenue 528,672 237,788 256,295 159,044 179,459 378,663 99,415 35.45%
PBT 48,850 21,168 -148,799 -102,519 -109,032 -92,110 -165,967 -
Tax -12,071 132 -104 -63 -172 -491 -1,072 55.22%
NP 36,779 21,300 -148,903 -102,582 -109,204 -92,601 -167,039 -
-
NP to SH 33,714 20,858 -148,178 -102,537 -108,469 -90,133 -167,885 -
-
Tax Rate 24.71% -0.62% - - - - - -
Total Cost 491,893 216,488 405,198 261,626 288,663 471,264 266,454 11.77%
-
Net Worth -15,349 -45,954 -76,591 234,524 215,082 373,137 397,518 -
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Net Worth -15,349 -45,954 -76,591 234,524 215,082 373,137 397,518 -
NOSH 1,535,000 1,531,828 1,531,828 1,433,882 1,433,882 1,131,711 924,460 9.64%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
NP Margin 6.96% 8.96% -58.10% -64.50% -60.85% -24.45% -168.02% -
ROE 0.00% 0.00% 0.00% -43.72% -50.43% -24.16% -42.23% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
RPS 34.44 15.52 16.73 11.53 12.52 34.50 10.75 23.54%
EPS 2.20 1.36 -9.67 -7.43 -7.56 -8.21 -18.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.03 -0.05 0.17 0.15 0.34 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
RPS 34.44 15.49 16.70 10.36 11.69 24.67 6.48 35.43%
EPS 2.20 1.36 -9.65 -6.68 -7.07 -5.87 -10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.0299 -0.0499 0.1528 0.1401 0.2431 0.259 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 30/09/21 31/03/20 29/03/19 -
Price 0.03 0.03 0.03 0.085 0.065 0.05 0.115 -
P/RPS 0.09 0.19 0.18 0.74 0.52 0.14 1.07 -36.20%
P/EPS 1.37 2.20 -0.31 -1.14 -0.86 -0.61 -0.63 -
EY 73.21 45.39 -322.44 -87.44 -116.38 -164.26 -157.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.50 0.43 0.15 0.27 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/21 31/03/20 31/03/19 CAGR
Date 28/11/24 30/11/23 30/11/22 30/06/21 30/11/21 07/07/20 24/05/19 -
Price 0.035 0.03 0.025 0.07 0.03 0.095 0.09 -
P/RPS 0.10 0.19 0.15 0.61 0.24 0.28 0.84 -32.05%
P/EPS 1.59 2.20 -0.26 -0.94 -0.40 -1.16 -0.50 -
EY 62.75 45.39 -386.93 -106.18 -252.16 -86.45 -201.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.41 0.20 0.28 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment