[ALAM] YoY TTM Result on 30-Sep-2021 [#1]

Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 5.45%
YoY- -11.81%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 237,788 256,295 179,459 378,663 99,415 161,072 219,028 1.27%
PBT 21,168 -148,799 -109,032 -92,110 -165,967 -140,146 -128,421 -
Tax 132 -104 -172 -491 -1,072 -1,435 -151 -
NP 21,300 -148,903 -109,204 -92,601 -167,039 -141,581 -128,572 -
-
NP to SH 20,858 -148,178 -108,469 -90,133 -167,885 -146,659 -124,104 -
-
Tax Rate -0.62% - - - - - - -
Total Cost 216,488 405,198 288,663 471,264 266,454 302,653 347,600 -7.02%
-
Net Worth -45,954 -76,591 215,082 373,137 397,518 582,410 730,324 -
Dividend
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth -45,954 -76,591 215,082 373,137 397,518 582,410 730,324 -
NOSH 1,531,828 1,531,828 1,433,882 1,131,711 924,460 924,460 924,461 8.07%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.96% -58.10% -60.85% -24.45% -168.02% -87.90% -58.70% -
ROE 0.00% 0.00% -50.43% -24.16% -42.23% -25.18% -16.99% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.52 16.73 12.52 34.50 10.75 17.42 23.69 -6.29%
EPS 1.36 -9.67 -7.56 -8.21 -18.16 -15.86 -13.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.05 0.15 0.34 0.43 0.63 0.79 -
Adjusted Per Share Value based on latest NOSH - 1,433,882
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.52 16.73 11.72 24.72 6.49 10.52 14.30 1.26%
EPS 1.36 -9.67 -7.08 -5.88 -10.96 -9.57 -8.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.05 0.1404 0.2436 0.2595 0.3802 0.4768 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.03 0.03 0.065 0.05 0.115 0.145 0.30 -
P/RPS 0.19 0.18 0.52 0.14 1.07 0.83 1.27 -25.32%
P/EPS 2.20 -0.31 -0.86 -0.61 -0.63 -0.91 -2.23 -
EY 45.39 -322.44 -116.38 -164.26 -157.92 -109.41 -44.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.43 0.15 0.27 0.23 0.38 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/11/23 30/11/22 30/11/21 07/07/20 24/05/19 24/05/18 30/05/17 -
Price 0.03 0.025 0.03 0.095 0.09 0.125 0.215 -
P/RPS 0.19 0.15 0.24 0.28 0.84 0.72 0.91 -21.40%
P/EPS 2.20 -0.26 -0.40 -1.16 -0.50 -0.79 -1.60 -
EY 45.39 -386.93 -252.16 -86.45 -201.78 -126.91 -62.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.20 0.28 0.21 0.20 0.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment