[ALAQAR] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -4.15%
YoY- -12.51%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,545 24,777 25,023 24,944 24,904 25,097 25,775 -0.59%
PBT 16,742 38,879 17,238 15,011 15,025 15,447 15,742 4.19%
Tax 1 -900 0 -609 0 -546 0 -
NP 16,743 37,979 17,238 14,402 15,025 14,901 15,742 4.19%
-
NP to SH 16,743 37,979 17,238 14,402 15,025 14,901 15,742 4.19%
-
Tax Rate -0.01% 2.31% 0.00% 4.06% 0.00% 3.53% 0.00% -
Total Cost 8,802 -13,202 7,785 10,542 9,879 10,196 10,033 -8.36%
-
Net Worth 910,647 923,318 885,086 895,864 883,484 896,082 881,518 2.19%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 28,764 - 27,308 - 27,672 - 28,400 0.85%
Div Payout % 171.80% - 158.42% - 184.18% - 180.41% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 910,647 923,318 885,086 895,864 883,484 896,082 881,518 2.19%
NOSH 728,226 728,226 728,226 728,226 728,226 728,226 728,226 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 65.54% 153.28% 68.89% 57.74% 60.33% 59.37% 61.07% -
ROE 1.84% 4.11% 1.95% 1.61% 1.70% 1.66% 1.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.51 3.40 3.44 3.43 3.42 3.45 3.54 -0.56%
EPS 2.30 5.21 2.37 1.98 2.06 2.04 2.16 4.27%
DPS 3.95 0.00 3.75 0.00 3.80 0.00 3.90 0.85%
NAPS 1.2505 1.2679 1.2154 1.2302 1.2132 1.2305 1.2105 2.19%
Adjusted Per Share Value based on latest NOSH - 728,226
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.04 2.95 2.98 2.97 2.96 2.99 3.07 -0.65%
EPS 1.99 4.52 2.05 1.71 1.79 1.77 1.87 4.23%
DPS 3.42 0.00 3.25 0.00 3.29 0.00 3.38 0.78%
NAPS 1.0835 1.0986 1.0531 1.0659 1.0512 1.0662 1.0488 2.19%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.15 1.43 1.45 1.54 1.55 1.57 1.51 -
P/RPS 32.78 42.03 42.20 44.96 45.32 45.56 42.66 -16.12%
P/EPS 50.02 27.42 61.26 77.87 75.12 76.73 69.85 -19.97%
EY 2.00 3.65 1.63 1.28 1.33 1.30 1.43 25.08%
DY 3.43 0.00 2.59 0.00 2.45 0.00 2.58 20.92%
P/NAPS 0.92 1.13 1.19 1.25 1.28 1.28 1.25 -18.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 21/02/18 23/11/17 24/08/17 23/05/17 15/02/17 29/11/16 -
Price 1.22 1.30 1.42 1.51 1.52 1.60 1.64 -
P/RPS 34.78 38.21 41.33 44.08 44.45 46.43 46.34 -17.42%
P/EPS 53.06 24.93 59.99 76.35 73.67 78.19 75.87 -21.22%
EY 1.88 4.01 1.67 1.31 1.36 1.28 1.32 26.61%
DY 3.24 0.00 2.64 0.00 2.50 0.00 2.38 22.85%
P/NAPS 0.98 1.03 1.17 1.23 1.25 1.30 1.35 -19.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment