[ALAQAR] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -0.06%
YoY- -28.79%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 118,794 118,644 108,953 118,350 101,339 105,328 101,530 2.64%
PBT 58,776 55,297 77,028 24,595 68,529 92,278 86,216 -6.18%
Tax 140 103 769 -1,053 14 -918 -909 -
NP 58,916 55,400 77,797 23,542 68,543 91,360 85,307 -5.97%
-
NP to SH 58,916 55,400 77,797 23,542 68,543 91,360 85,307 -5.97%
-
Tax Rate -0.24% -0.19% -1.00% 4.28% -0.02% 0.99% 1.05% -
Total Cost 59,878 63,244 31,156 94,808 32,796 13,968 16,223 24.29%
-
Net Worth 1,069,095 1,073,509 955,750 938,454 968,997 951,628 914,288 2.63%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 64,665 63,760 57,406 64,398 44,453 57,186 55,709 2.51%
Div Payout % 109.76% 115.09% 73.79% 273.55% 64.85% 62.59% 65.30% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,069,095 1,073,509 955,750 938,454 968,997 951,628 914,288 2.63%
NOSH 840,483 839,597 735,985 735,985 735,985 735,985 728,226 2.41%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 49.60% 46.69% 71.40% 19.89% 67.64% 86.74% 84.02% -
ROE 5.51% 5.16% 8.14% 2.51% 7.07% 9.60% 9.33% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.13 14.13 14.80 16.08 13.77 14.31 13.94 0.22%
EPS 7.01 6.60 10.57 3.20 9.31 12.41 11.71 -8.18%
DPS 7.70 7.59 7.80 8.75 6.04 7.77 7.65 0.10%
NAPS 1.272 1.2786 1.2986 1.2751 1.3166 1.293 1.2555 0.21%
Adjusted Per Share Value based on latest NOSH - 839,597
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.13 14.12 12.96 14.08 12.06 12.53 12.08 2.64%
EPS 7.01 6.59 9.26 2.80 8.16 10.87 10.15 -5.97%
DPS 7.70 7.59 6.83 7.66 5.29 6.80 6.63 2.52%
NAPS 1.272 1.2773 1.1371 1.1166 1.1529 1.1322 1.0878 2.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.30 1.25 1.18 1.17 1.35 1.48 1.27 -
P/RPS 9.20 8.85 7.97 7.28 9.80 10.34 9.11 0.16%
P/EPS 18.55 18.94 11.16 36.58 14.50 11.92 10.84 9.35%
EY 5.39 5.28 8.96 2.73 6.90 8.39 9.22 -8.55%
DY 5.92 6.08 6.61 7.48 4.47 5.25 6.02 -0.27%
P/NAPS 1.02 0.98 0.91 0.92 1.03 1.14 1.01 0.16%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 -
Price 1.38 1.24 1.23 1.16 1.32 1.46 1.25 -
P/RPS 9.76 8.78 8.31 7.21 9.59 10.20 8.97 1.41%
P/EPS 19.69 18.79 11.64 36.26 14.17 11.76 10.67 10.74%
EY 5.08 5.32 8.59 2.76 7.06 8.50 9.37 -9.69%
DY 5.58 6.12 6.34 7.54 4.58 5.32 6.12 -1.52%
P/NAPS 1.08 0.97 0.95 0.91 1.00 1.13 1.00 1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment