[ALAQAR] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 0.7%
YoY- -3.3%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 100,289 102,328 109,794 109,068 107,694 105,252 89,347 1.94%
PBT 87,870 62,675 68,738 73,640 76,856 65,361 87,569 0.05%
Tax -1,508 -546 -279 -1,936 -2,706 -952 -1,119 5.09%
NP 86,362 62,129 68,459 71,704 74,150 64,409 86,450 -0.01%
-
NP to SH 86,362 62,129 68,459 71,704 74,150 64,409 86,450 -0.01%
-
Tax Rate 1.72% 0.87% 0.41% 2.63% 3.52% 1.46% 1.28% -
Total Cost 13,927 40,199 41,335 37,364 33,544 40,843 2,897 29.89%
-
Net Worth 910,647 883,484 877,294 821,661 801,910 782,854 716,799 4.06%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 56,073 56,073 118,471 80,202 54,587 54,323 49,197 2.20%
Div Payout % 64.93% 90.25% 173.06% 111.85% 73.62% 84.34% 56.91% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 910,647 883,484 877,294 821,661 801,910 782,854 716,799 4.06%
NOSH 728,226 728,226 728,226 696,499 696,103 695,870 639,999 2.17%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 86.11% 60.72% 62.35% 65.74% 68.85% 61.20% 96.76% -
ROE 9.48% 7.03% 7.80% 8.73% 9.25% 8.23% 12.06% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.77 14.05 15.08 15.66 15.47 15.13 13.96 -0.22%
EPS 11.86 8.53 9.40 10.29 10.65 9.26 13.51 -2.14%
DPS 7.70 7.70 16.27 11.51 7.85 7.80 7.69 0.02%
NAPS 1.2505 1.2132 1.2047 1.1797 1.152 1.125 1.12 1.85%
Adjusted Per Share Value based on latest NOSH - 696,499
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.94 12.19 13.08 12.99 12.83 12.54 10.64 1.93%
EPS 10.29 7.40 8.15 8.54 8.83 7.67 10.30 -0.01%
DPS 6.68 6.68 14.11 9.55 6.50 6.47 5.86 2.20%
NAPS 1.0846 1.0523 1.0449 0.9786 0.9551 0.9324 0.8537 4.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.15 1.55 1.52 1.38 1.40 1.31 1.31 -
P/RPS 8.35 11.03 10.08 8.81 9.05 8.66 9.38 -1.91%
P/EPS 9.70 18.17 16.17 13.40 13.14 14.15 9.70 0.00%
EY 10.31 5.50 6.18 7.46 7.61 7.07 10.31 0.00%
DY 6.70 4.97 10.70 8.34 5.61 5.95 5.87 2.22%
P/NAPS 0.92 1.28 1.26 1.17 1.22 1.16 1.17 -3.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 23/05/17 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 -
Price 1.22 1.52 1.55 1.33 1.36 1.32 1.36 -
P/RPS 8.86 10.82 10.28 8.49 8.79 8.73 9.74 -1.56%
P/EPS 10.29 17.82 16.49 12.92 12.77 14.26 10.07 0.36%
EY 9.72 5.61 6.07 7.74 7.83 7.01 9.93 -0.35%
DY 6.31 5.07 10.50 8.65 5.77 5.91 5.65 1.85%
P/NAPS 0.98 1.25 1.29 1.13 1.18 1.17 1.21 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment