[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.48%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 110,945 82,749 55,156 27,566 108,644 81,496 54,267 60.87%
PBT 67,912 46,256 30,965 15,510 73,148 44,882 29,881 72.60%
Tax -466 -566 -374 -187 -1,939 -644 -419 7.32%
NP 67,446 45,690 30,591 15,323 71,209 44,238 29,462 73.43%
-
NP to SH 67,446 4,569 30,591 15,323 71,209 44,238 29,462 73.43%
-
Tax Rate 0.69% 1.22% 1.21% 1.21% 2.65% 1.43% 1.40% -
Total Cost 43,499 37,059 24,565 12,243 37,435 37,258 24,805 45.27%
-
Net Worth 879,843 81,580 838,500 821,661 831,398 804,434 816,438 5.09%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 37,649 3,600 26,409 26,397 81,510 54,687 27,790 22.36%
Div Payout % 55.82% 78.81% 86.33% 172.27% 114.47% 123.62% 94.33% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 879,843 81,580 838,500 821,661 831,398 804,434 816,438 5.09%
NOSH 728,226 69,649 696,833 696,499 696,080 696,661 696,501 3.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 60.79% 55.22% 55.46% 55.59% 65.54% 54.28% 54.29% -
ROE 7.67% 5.60% 3.65% 1.86% 8.56% 5.50% 3.61% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.23 118.81 7.92 3.96 15.61 11.70 7.79 56.16%
EPS 9.63 6.56 4.39 2.20 10.23 6.35 4.23 72.79%
DPS 5.17 5.17 3.79 3.79 11.71 7.85 3.99 18.79%
NAPS 1.2082 1.1713 1.2033 1.1797 1.1944 1.1547 1.1722 2.03%
Adjusted Per Share Value based on latest NOSH - 696,499
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 13.20 9.85 6.56 3.28 12.93 9.70 6.46 60.81%
EPS 8.02 0.54 3.64 1.82 8.47 5.26 3.51 73.21%
DPS 4.48 0.43 3.14 3.14 9.70 6.51 3.31 22.29%
NAPS 1.0468 0.0971 0.9976 0.9776 0.9892 0.9571 0.9714 5.09%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.40 1.32 1.29 1.38 1.38 1.41 1.40 -
P/RPS 9.19 1.11 16.30 34.87 8.84 12.05 17.97 -35.97%
P/EPS 15.12 20.12 29.38 62.73 13.49 22.20 33.10 -40.60%
EY 6.62 4.97 3.40 1.59 7.41 4.50 3.02 68.50%
DY 3.69 3.92 2.94 2.75 8.49 5.57 2.85 18.73%
P/NAPS 1.16 1.13 1.07 1.17 1.16 1.22 1.19 -1.68%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 25/08/15 28/05/15 27/02/15 25/11/14 28/08/14 -
Price 1.49 1.30 1.32 1.33 1.40 1.38 1.40 -
P/RPS 9.78 1.09 16.68 33.60 8.97 11.80 17.97 -33.26%
P/EPS 16.09 19.82 30.07 60.45 13.69 21.73 33.10 -38.09%
EY 6.22 5.05 3.33 1.65 7.31 4.60 3.02 61.66%
DY 3.47 3.98 2.87 2.85 8.36 5.69 2.85 13.98%
P/NAPS 1.23 1.11 1.10 1.13 1.17 1.20 1.19 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment