[ALAQAR] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 1.15%
YoY- 15.12%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 102,328 109,794 109,068 107,694 105,252 89,347 75,898 5.10%
PBT 62,675 68,738 73,640 76,856 65,361 87,569 46,943 4.93%
Tax -546 -279 -1,936 -2,706 -952 -1,119 -525 0.65%
NP 62,129 68,459 71,704 74,150 64,409 86,450 46,418 4.97%
-
NP to SH 62,129 68,459 71,704 74,150 64,409 86,450 46,418 4.97%
-
Tax Rate 0.87% 0.41% 2.63% 3.52% 1.46% 1.28% 1.12% -
Total Cost 40,199 41,335 37,364 33,544 40,843 2,897 29,480 5.29%
-
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 56,073 118,471 80,202 54,587 54,323 49,197 44,804 3.80%
Div Payout % 90.25% 173.06% 111.85% 73.62% 84.34% 56.91% 96.52% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
NOSH 728,226 728,226 696,499 696,103 695,870 639,999 580,520 3.84%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 60.72% 62.35% 65.74% 68.85% 61.20% 96.76% 61.16% -
ROE 7.03% 7.80% 8.73% 9.25% 8.23% 12.06% 7.54% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.05 15.08 15.66 15.47 15.13 13.96 13.07 1.21%
EPS 8.53 9.40 10.29 10.65 9.26 13.51 8.00 1.07%
DPS 7.70 16.27 11.51 7.85 7.80 7.69 7.72 -0.04%
NAPS 1.2132 1.2047 1.1797 1.152 1.125 1.12 1.06 2.27%
Adjusted Per Share Value based on latest NOSH - 696,103
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.19 13.08 12.99 12.83 12.54 10.64 9.04 5.10%
EPS 7.40 8.15 8.54 8.83 7.67 10.30 5.53 4.96%
DPS 6.68 14.11 9.55 6.50 6.47 5.86 5.34 3.79%
NAPS 1.0523 1.0449 0.9786 0.9551 0.9324 0.8537 0.7329 6.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.55 1.52 1.38 1.40 1.31 1.31 1.17 -
P/RPS 11.03 10.08 8.81 9.05 8.66 9.38 8.95 3.54%
P/EPS 18.17 16.17 13.40 13.14 14.15 9.70 14.63 3.67%
EY 5.50 6.18 7.46 7.61 7.07 10.31 6.83 -3.54%
DY 4.97 10.70 8.34 5.61 5.95 5.87 6.60 -4.61%
P/NAPS 1.28 1.26 1.17 1.22 1.16 1.17 1.10 2.55%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 -
Price 1.52 1.55 1.33 1.36 1.32 1.36 1.16 -
P/RPS 10.82 10.28 8.49 8.79 8.73 9.74 8.87 3.36%
P/EPS 17.82 16.49 12.92 12.77 14.26 10.07 14.51 3.48%
EY 5.61 6.07 7.74 7.83 7.01 9.93 6.89 -3.36%
DY 5.07 10.50 8.65 5.77 5.91 5.65 6.65 -4.41%
P/NAPS 1.25 1.29 1.13 1.18 1.17 1.21 1.09 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment