[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -78.48%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,545 24,904 26,415 27,566 27,142 26,867 25,012 0.35%
PBT 16,742 15,025 16,336 15,510 15,018 13,987 12,916 4.41%
Tax 1 0 0 -187 -191 0 -436 -
NP 16,743 15,025 16,336 15,323 14,827 13,987 12,480 5.01%
-
NP to SH 16,743 15,025 16,336 15,323 14,827 13,987 12,480 5.01%
-
Tax Rate -0.01% 0.00% 0.00% 1.21% 1.27% 0.00% 3.38% -
Total Cost 8,802 9,879 10,079 12,243 12,315 12,880 12,532 -5.71%
-
Net Worth 910,647 883,484 877,294 821,661 801,910 782,854 716,799 4.06%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 28,764 27,672 18,424 26,397 27,774 31,592 16,127 10.11%
Div Payout % 171.80% 184.18% 112.78% 172.27% 187.32% 225.87% 129.23% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 910,647 883,484 877,294 821,661 801,910 782,854 716,799 4.06%
NOSH 728,226 728,226 728,226 696,499 696,103 695,870 639,999 2.17%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 65.54% 60.33% 61.84% 55.59% 54.63% 52.06% 49.90% -
ROE 1.84% 1.70% 1.86% 1.86% 1.85% 1.79% 1.74% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.51 3.42 3.63 3.96 3.90 3.86 3.91 -1.78%
EPS 2.30 2.06 2.24 2.20 2.13 2.01 1.95 2.78%
DPS 3.95 3.80 2.53 3.79 3.99 4.54 2.52 7.77%
NAPS 1.2505 1.2132 1.2047 1.1797 1.152 1.125 1.12 1.85%
Adjusted Per Share Value based on latest NOSH - 696,499
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.04 2.96 3.14 3.28 3.23 3.20 2.98 0.33%
EPS 1.99 1.79 1.94 1.82 1.76 1.66 1.48 5.05%
DPS 3.42 3.29 2.19 3.14 3.30 3.76 1.92 10.09%
NAPS 1.0835 1.0512 1.0438 0.9776 0.9541 0.9314 0.8528 4.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.15 1.55 1.52 1.38 1.40 1.31 1.31 -
P/RPS 32.78 45.32 41.90 34.87 35.91 33.93 33.52 -0.37%
P/EPS 50.02 75.12 67.76 62.73 65.73 65.17 67.18 -4.79%
EY 2.00 1.33 1.48 1.59 1.52 1.53 1.49 5.02%
DY 3.43 2.45 1.66 2.75 2.85 3.47 1.92 10.14%
P/NAPS 0.92 1.28 1.26 1.17 1.22 1.16 1.17 -3.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 23/05/17 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 -
Price 1.22 1.52 1.55 1.33 1.36 1.32 1.36 -
P/RPS 34.78 44.45 42.73 33.60 34.88 34.19 34.80 -0.00%
P/EPS 53.06 73.67 69.10 60.45 63.85 65.67 69.74 -4.45%
EY 1.88 1.36 1.45 1.65 1.57 1.52 1.43 4.66%
DY 3.24 2.50 1.63 2.85 2.93 3.44 1.85 9.78%
P/NAPS 0.98 1.25 1.29 1.13 1.18 1.17 1.21 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment