[AMFIRST] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -1.17%
YoY- -70.33%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 111,619 101,841 86,173 99,647 94,212 67,553 26,713 26.88%
PBT 55,065 52,570 44,860 53,422 180,046 33,423 15,836 23.06%
Tax 0 0 0 0 0 0 0 -
NP 55,065 52,570 44,860 53,422 180,046 33,423 15,836 23.06%
-
NP to SH 55,065 52,570 44,860 53,422 180,046 33,423 15,836 23.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 56,554 49,271 41,313 46,225 -85,834 34,130 10,877 31.58%
-
Net Worth 824,917 606,424 594,207 579,877 565,195 437,188 432,222 11.36%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 68,434 59,109 62,518 41,868 37,536 31,285 8,350 41.94%
Div Payout % 124.28% 112.44% 139.36% 78.37% 20.85% 93.60% 52.73% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 824,917 606,424 594,207 579,877 565,195 437,188 432,222 11.36%
NOSH 686,402 428,689 428,999 428,491 428,178 428,616 427,942 8.18%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 49.33% 51.62% 52.06% 53.61% 191.11% 49.48% 59.28% -
ROE 6.68% 8.67% 7.55% 9.21% 31.86% 7.64% 3.66% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.26 23.76 20.09 23.26 22.00 15.76 6.24 17.28%
EPS 8.02 12.26 10.46 12.47 42.05 7.80 3.70 13.74%
DPS 9.97 13.79 14.56 9.75 8.75 7.30 1.95 31.22%
NAPS 1.2018 1.4146 1.3851 1.3533 1.32 1.02 1.01 2.93%
Adjusted Per Share Value based on latest NOSH - 428,491
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.26 14.84 12.55 14.52 13.73 9.84 3.89 26.89%
EPS 8.02 7.66 6.54 7.78 26.23 4.87 2.31 23.03%
DPS 9.97 8.61 9.11 6.10 5.47 4.56 1.22 41.87%
NAPS 1.2018 0.8835 0.8657 0.8448 0.8234 0.6369 0.6297 11.36%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 1.04 1.12 1.18 1.17 0.89 0.88 0.00 -
P/RPS 6.40 4.71 5.87 5.03 4.04 5.58 0.00 -
P/EPS 12.96 9.13 11.28 9.38 2.12 11.29 0.00 -
EY 7.71 10.95 8.86 10.66 47.25 8.86 0.00 -
DY 9.59 12.31 12.34 8.33 9.83 8.30 0.00 -
P/NAPS 0.87 0.79 0.85 0.86 0.67 0.86 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 17/08/12 10/08/11 11/08/10 24/08/09 06/08/08 - -
Price 1.02 1.06 1.17 1.19 0.96 0.87 0.00 -
P/RPS 6.27 4.46 5.82 5.12 4.36 5.52 0.00 -
P/EPS 12.71 8.64 11.19 9.54 2.28 11.16 0.00 -
EY 7.86 11.57 8.94 10.48 43.80 8.96 0.00 -
DY 9.77 13.01 12.44 8.19 9.11 8.39 0.00 -
P/NAPS 0.85 0.75 0.84 0.88 0.73 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment