[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -81.61%
YoY- -6.0%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 88,539 69,424 47,198 25,114 98,188 72,912 48,225 49.99%
PBT 45,362 30,943 20,586 9,941 54,057 30,529 20,927 67.56%
Tax 0 0 0 0 0 0 0 -
NP 45,362 30,943 20,586 9,941 54,057 30,529 20,927 67.56%
-
NP to SH 45,362 30,943 20,586 9,941 54,057 30,529 20,927 67.56%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,177 38,481 26,612 15,173 44,131 42,383 27,298 35.79%
-
Net Worth 606,185 591,779 580,610 579,877 580,469 568,130 570,346 4.15%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 41,842 20,642 20,628 - 41,829 20,881 20,884 58.99%
Div Payout % 92.24% 66.71% 100.21% - 77.38% 68.40% 99.80% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 606,185 591,779 580,610 579,877 580,469 568,130 570,346 4.15%
NOSH 429,158 429,167 428,874 428,491 429,023 428,778 428,831 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 51.23% 44.57% 43.62% 39.58% 55.05% 41.87% 43.39% -
ROE 7.48% 5.23% 3.55% 1.71% 9.31% 5.37% 3.67% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.63 16.18 11.01 5.86 22.89 17.00 11.25 49.87%
EPS 10.57 7.21 4.80 2.32 12.60 7.12 4.88 67.48%
DPS 9.75 4.81 4.81 0.00 9.75 4.87 4.87 58.91%
NAPS 1.4125 1.3789 1.3538 1.3533 1.353 1.325 1.33 4.09%
Adjusted Per Share Value based on latest NOSH - 428,491
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.90 10.11 6.88 3.66 14.30 10.62 7.03 49.93%
EPS 6.61 4.51 3.00 1.45 7.88 4.45 3.05 67.54%
DPS 6.10 3.01 3.01 0.00 6.09 3.04 3.04 59.15%
NAPS 0.8831 0.8621 0.8459 0.8448 0.8457 0.8277 0.8309 4.14%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.16 1.18 1.19 1.17 1.10 1.04 1.04 -
P/RPS 5.62 7.29 10.81 19.96 4.81 6.12 9.25 -28.28%
P/EPS 10.97 16.37 24.79 50.43 8.73 14.61 21.31 -35.79%
EY 9.11 6.11 4.03 1.98 11.45 6.85 4.69 55.74%
DY 8.41 4.08 4.04 0.00 8.86 4.68 4.68 47.86%
P/NAPS 0.82 0.86 0.88 0.86 0.81 0.78 0.78 3.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 18/01/10 10/11/09 -
Price 1.21 1.18 1.19 1.19 1.13 1.05 1.05 -
P/RPS 5.87 7.29 10.81 20.30 4.94 6.17 9.34 -26.64%
P/EPS 11.45 16.37 24.79 51.29 8.97 14.75 21.52 -34.36%
EY 8.74 6.11 4.03 1.95 11.15 6.78 4.65 52.36%
DY 8.06 4.08 4.04 0.00 8.63 4.64 4.64 44.55%
P/NAPS 0.86 0.86 0.88 0.88 0.84 0.79 0.79 5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment