[AMFIRST] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 0.55%
YoY- -70.44%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 112,594 105,242 87,518 97,161 95,924 75,416 41,708 17.98%
PBT 55,246 55,145 43,727 53,716 181,688 34,078 23,890 14.98%
Tax 0 0 0 0 0 0 0 -
NP 55,246 55,145 43,727 53,716 181,688 34,078 23,890 14.98%
-
NP to SH 55,246 55,145 43,727 53,716 181,688 34,078 23,890 14.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 57,348 50,097 43,791 43,445 -85,764 41,338 17,818 21.48%
-
Net Worth 837,204 828,830 602,983 581,096 571,237 429,014 441,256 11.25%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 71,797 61,604 61,067 41,598 40,134 34,095 23,858 20.13%
Div Payout % 129.96% 111.71% 139.66% 77.44% 22.09% 100.05% 99.87% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 837,204 828,830 602,983 581,096 571,237 429,014 441,256 11.25%
NOSH 686,402 686,402 428,468 429,233 429,502 429,014 428,404 8.16%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 49.07% 52.40% 49.96% 55.29% 189.41% 45.19% 57.28% -
ROE 6.60% 6.65% 7.25% 9.24% 31.81% 7.94% 5.41% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.40 15.33 20.43 22.64 22.33 17.58 9.74 9.06%
EPS 8.05 8.03 10.21 12.51 42.30 7.94 5.58 6.29%
DPS 10.46 8.98 14.23 9.69 9.35 7.95 5.57 11.06%
NAPS 1.2197 1.2075 1.4073 1.3538 1.33 1.00 1.03 2.85%
Adjusted Per Share Value based on latest NOSH - 429,233
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.40 15.33 12.75 14.16 13.97 10.99 6.08 17.96%
EPS 8.05 8.03 6.37 7.83 26.47 4.96 3.48 14.98%
DPS 10.46 8.98 8.90 6.06 5.85 4.97 3.48 20.11%
NAPS 1.2197 1.2075 0.8785 0.8466 0.8322 0.625 0.6429 11.25%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.04 1.10 1.12 1.19 1.04 0.88 0.00 -
P/RPS 6.34 7.17 5.48 5.26 4.66 5.01 0.00 -
P/EPS 12.92 13.69 10.97 9.51 2.46 11.08 0.00 -
EY 7.74 7.30 9.11 10.52 40.68 9.03 0.00 -
DY 10.06 8.16 12.71 8.14 8.99 9.03 0.00 -
P/NAPS 0.85 0.91 0.80 0.88 0.78 0.88 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 06/11/13 06/11/12 18/10/11 03/11/10 10/11/09 05/11/08 05/11/07 -
Price 1.04 1.13 1.16 1.19 1.05 0.79 0.00 -
P/RPS 6.34 7.37 5.68 5.26 4.70 4.49 0.00 -
P/EPS 12.92 14.07 11.37 9.51 2.48 9.95 0.00 -
EY 7.74 7.11 8.80 10.52 40.29 10.05 0.00 -
DY 10.06 7.94 12.27 8.14 8.90 10.06 0.00 -
P/NAPS 0.85 0.94 0.82 0.88 0.79 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment