[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 107.08%
YoY- -1.63%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,748 88,539 69,424 47,198 25,114 98,188 72,912 -54.09%
PBT 9,438 45,362 30,943 20,586 9,941 54,057 30,529 -54.37%
Tax 0 0 0 0 0 0 0 -
NP 9,438 45,362 30,943 20,586 9,941 54,057 30,529 -54.37%
-
NP to SH 9,438 45,362 30,943 20,586 9,941 54,057 30,529 -54.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,310 43,177 38,481 26,612 15,173 44,131 42,383 -53.89%
-
Net Worth 594,207 606,185 591,779 580,610 579,877 580,469 568,130 3.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 41,842 20,642 20,628 - 41,829 20,881 -
Div Payout % - 92.24% 66.71% 100.21% - 77.38% 68.40% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 594,207 606,185 591,779 580,610 579,877 580,469 568,130 3.04%
NOSH 428,999 429,158 429,167 428,874 428,491 429,023 428,778 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 41.49% 51.23% 44.57% 43.62% 39.58% 55.05% 41.87% -
ROE 1.59% 7.48% 5.23% 3.55% 1.71% 9.31% 5.37% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.30 20.63 16.18 11.01 5.86 22.89 17.00 -54.11%
EPS 2.20 10.57 7.21 4.80 2.32 12.60 7.12 -54.39%
DPS 0.00 9.75 4.81 4.81 0.00 9.75 4.87 -
NAPS 1.3851 1.4125 1.3789 1.3538 1.3533 1.353 1.325 3.00%
Adjusted Per Share Value based on latest NOSH - 429,233
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.31 12.90 10.11 6.88 3.66 14.30 10.62 -54.12%
EPS 1.37 6.61 4.51 3.00 1.45 7.88 4.45 -54.50%
DPS 0.00 6.10 3.01 3.01 0.00 6.09 3.04 -
NAPS 0.8657 0.8831 0.8621 0.8459 0.8448 0.8457 0.8277 3.04%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 1.16 1.18 1.19 1.17 1.10 1.04 -
P/RPS 22.25 5.62 7.29 10.81 19.96 4.81 6.12 136.99%
P/EPS 53.64 10.97 16.37 24.79 50.43 8.73 14.61 138.55%
EY 1.86 9.11 6.11 4.03 1.98 11.45 6.85 -58.16%
DY 0.00 8.41 4.08 4.04 0.00 8.86 4.68 -
P/NAPS 0.85 0.82 0.86 0.88 0.86 0.81 0.78 5.91%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 18/01/10 -
Price 1.17 1.21 1.18 1.19 1.19 1.13 1.05 -
P/RPS 22.06 5.87 7.29 10.81 20.30 4.94 6.17 134.36%
P/EPS 53.18 11.45 16.37 24.79 51.29 8.97 14.75 135.68%
EY 1.88 8.74 6.11 4.03 1.95 11.15 6.78 -57.57%
DY 0.00 8.06 4.08 4.04 0.00 8.63 4.64 -
P/NAPS 0.84 0.86 0.86 0.88 0.88 0.84 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment