[AMFIRST] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
03-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 0.55%
YoY- -70.44%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 86,173 88,539 94,700 97,161 99,647 98,187 97,102 -7.67%
PBT 44,860 45,363 54,472 53,716 53,422 54,057 182,251 -60.82%
Tax 0 0 0 0 0 0 0 -
NP 44,860 45,363 54,472 53,716 53,422 54,057 182,251 -60.82%
-
NP to SH 44,860 45,363 54,472 53,716 53,422 54,057 182,251 -60.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,313 43,176 40,228 43,445 46,225 44,130 -85,149 -
-
Net Worth 594,207 606,155 592,640 581,096 579,877 580,901 567,975 3.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 62,518 62,518 62,271 41,598 41,868 41,868 40,134 34.48%
Div Payout % 139.36% 137.82% 114.32% 77.44% 78.37% 77.45% 22.02% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 594,207 606,155 592,640 581,096 579,877 580,901 567,975 3.06%
NOSH 428,999 429,136 429,792 429,233 428,491 429,343 428,660 0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 52.06% 51.24% 57.52% 55.29% 53.61% 55.06% 187.69% -
ROE 7.55% 7.48% 9.19% 9.24% 9.21% 9.31% 32.09% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.09 20.63 22.03 22.64 23.26 22.87 22.65 -7.70%
EPS 10.46 10.57 12.67 12.51 12.47 12.59 42.52 -60.83%
DPS 14.56 14.56 14.50 9.69 9.75 9.75 9.35 34.45%
NAPS 1.3851 1.4125 1.3789 1.3538 1.3533 1.353 1.325 3.00%
Adjusted Per Share Value based on latest NOSH - 429,233
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.55 12.90 13.80 14.16 14.52 14.30 14.15 -7.70%
EPS 6.54 6.61 7.94 7.83 7.78 7.88 26.55 -60.80%
DPS 9.11 9.11 9.07 6.06 6.10 6.10 5.85 34.46%
NAPS 0.8657 0.8831 0.8634 0.8466 0.8448 0.8463 0.8275 3.06%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.18 1.16 1.18 1.19 1.17 1.10 1.04 -
P/RPS 5.87 5.62 5.36 5.26 5.03 4.81 4.59 17.87%
P/EPS 11.28 10.97 9.31 9.51 9.38 8.74 2.45 177.52%
EY 8.86 9.11 10.74 10.52 10.66 11.45 40.88 -64.01%
DY 12.34 12.55 12.29 8.14 8.33 8.86 8.99 23.58%
P/NAPS 0.85 0.82 0.86 0.88 0.86 0.81 0.78 5.91%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 18/01/10 -
Price 1.17 1.21 1.18 1.19 1.19 1.13 1.05 -
P/RPS 5.82 5.86 5.36 5.26 5.12 4.94 4.64 16.35%
P/EPS 11.19 11.45 9.31 9.51 9.54 8.97 2.47 174.55%
EY 8.94 8.74 10.74 10.52 10.48 11.14 40.49 -63.57%
DY 12.44 12.03 12.29 8.14 8.19 8.63 8.90 25.08%
P/NAPS 0.84 0.86 0.86 0.88 0.88 0.84 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment