[OGAWA] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -52.58%
YoY- 47.95%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 167,750 150,245 124,916 146,458 29,864 53.90%
PBT 7,687 6,915 -22,722 8,889 4,486 14.40%
Tax -584 -1,494 277 -3,889 -1,246 -17.24%
NP 7,103 5,421 -22,445 5,000 3,240 21.66%
-
NP to SH 7,103 5,421 -22,445 4,724 3,193 22.11%
-
Tax Rate 7.60% 21.61% - 43.75% 27.78% -
Total Cost 160,647 144,824 147,361 141,458 26,624 56.68%
-
Net Worth 62,014 58,902 54,692 75,378 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 3,602 - - 2,922 - -
Div Payout % 50.72% - - 61.86% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 62,014 58,902 54,692 75,378 0 -
NOSH 119,259 120,209 121,538 119,649 81,040 10.13%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.23% 3.61% -17.97% 3.41% 10.85% -
ROE 11.45% 9.20% -41.04% 6.27% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 140.66 124.99 102.78 122.41 36.85 39.74%
EPS 5.96 4.51 -18.47 3.95 3.94 10.89%
DPS 3.02 0.00 0.00 2.44 0.00 -
NAPS 0.52 0.49 0.45 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,649
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 131.26 117.57 97.75 114.60 23.37 53.90%
EPS 5.56 4.24 -17.56 3.70 2.50 22.10%
DPS 2.82 0.00 0.00 2.29 0.00 -
NAPS 0.4853 0.4609 0.428 0.5898 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 0.365 0.35 0.17 0.57 0.00 -
P/RPS 0.26 0.28 0.17 0.47 0.00 -
P/EPS 6.13 7.76 -0.92 14.44 0.00 -
EY 16.32 12.88 -108.63 6.93 0.00 -
DY 8.28 0.00 0.00 4.28 0.00 -
P/NAPS 0.70 0.71 0.38 0.90 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 08/06/11 13/05/10 26/05/09 27/05/08 - -
Price 0.33 0.36 0.19 0.41 0.00 -
P/RPS 0.23 0.29 0.18 0.33 0.00 -
P/EPS 5.54 7.98 -1.03 10.38 0.00 -
EY 18.05 12.53 -97.20 9.63 0.00 -
DY 9.15 0.00 0.00 5.96 0.00 -
P/NAPS 0.63 0.73 0.42 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment