[DAYANG] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -10.71%
YoY- 10.71%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 756,618 698,163 719,504 842,309 761,231 411,200 389,779 11.68%
PBT 29,567 17,607 101,677 199,131 178,080 178,133 111,660 -19.85%
Tax -93,136 -27,378 -29,887 -38,622 -33,101 -30,317 -22,397 26.79%
NP -63,569 -9,771 71,790 160,509 144,979 147,816 89,263 -
-
NP to SH -35,584 -7,414 74,094 160,509 144,979 137,187 83,472 -
-
Tax Rate 315.00% 155.49% 29.39% 19.40% 18.59% 17.02% 20.06% -
Total Cost 820,187 707,934 647,714 681,800 616,252 263,384 300,516 18.20%
-
Net Worth 974,457 1,202,879 1,127,413 1,018,266 726,225 549,517 537,067 10.43%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 30,737 69,845 134,366 82,698 -
Div Payout % - - - 19.15% 48.18% 97.94% 99.07% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 974,457 1,202,879 1,127,413 1,018,266 726,225 549,517 537,067 10.43%
NOSH 964,809 964,809 887,727 877,816 825,256 549,517 553,677 9.69%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -8.40% -1.40% 9.98% 19.06% 19.05% 35.95% 22.90% -
ROE -3.65% -0.62% 6.57% 15.76% 19.96% 24.97% 15.54% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 78.42 74.29 81.05 95.96 92.24 74.83 70.40 1.81%
EPS -3.69 -0.79 8.35 18.29 17.57 24.97 15.08 -
DPS 0.00 0.00 0.00 3.50 8.46 24.45 15.00 -
NAPS 1.01 1.28 1.27 1.16 0.88 1.00 0.97 0.67%
Adjusted Per Share Value based on latest NOSH - 877,816
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 65.35 60.30 62.15 72.75 65.75 35.52 33.67 11.68%
EPS -3.07 -0.64 6.40 13.86 12.52 11.85 7.21 -
DPS 0.00 0.00 0.00 2.65 6.03 11.61 7.14 -
NAPS 0.8417 1.039 0.9738 0.8795 0.6273 0.4746 0.4639 10.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.65 1.03 1.08 2.25 3.60 4.90 1.91 -
P/RPS 0.83 1.39 1.33 2.34 3.90 6.55 2.71 -17.89%
P/EPS -17.62 -130.56 12.94 12.31 20.49 19.63 12.67 -
EY -5.67 -0.77 7.73 8.13 4.88 5.09 7.89 -
DY 0.00 0.00 0.00 1.56 2.35 4.99 7.85 -
P/NAPS 0.64 0.80 0.85 1.94 4.09 4.90 1.97 -17.08%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 23/08/17 24/08/16 25/08/15 22/08/14 26/08/13 28/08/12 -
Price 0.77 0.885 1.01 1.50 3.69 4.72 2.01 -
P/RPS 0.98 1.19 1.25 1.56 4.00 6.31 2.86 -16.34%
P/EPS -20.88 -112.18 12.10 8.20 21.00 18.91 13.33 -
EY -4.79 -0.89 8.26 12.19 4.76 5.29 7.50 -
DY 0.00 0.00 0.00 2.33 2.29 5.18 7.46 -
P/NAPS 0.76 0.69 0.80 1.29 4.19 4.72 2.07 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment