[DAYANG] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -33.5%
YoY- -53.84%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 971,168 756,618 698,163 719,504 842,309 761,231 411,200 15.39%
PBT 262,896 29,567 17,607 101,677 199,131 178,080 178,133 6.69%
Tax -74,447 -93,136 -27,378 -29,887 -38,622 -33,101 -30,317 16.14%
NP 188,449 -63,569 -9,771 71,790 160,509 144,979 147,816 4.12%
-
NP to SH 197,433 -35,584 -7,414 74,094 160,509 144,979 137,187 6.25%
-
Tax Rate 28.32% 315.00% 155.49% 29.39% 19.40% 18.59% 17.02% -
Total Cost 782,719 820,187 707,934 647,714 681,800 616,252 263,384 19.89%
-
Net Worth 1,177,068 974,457 1,202,879 1,127,413 1,018,266 726,225 549,517 13.53%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 30,737 69,845 134,366 -
Div Payout % - - - - 19.15% 48.18% 97.94% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,177,068 974,457 1,202,879 1,127,413 1,018,266 726,225 549,517 13.53%
NOSH 964,809 964,809 964,809 887,727 877,816 825,256 549,517 9.83%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 19.40% -8.40% -1.40% 9.98% 19.06% 19.05% 35.95% -
ROE 16.77% -3.65% -0.62% 6.57% 15.76% 19.96% 24.97% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 100.66 78.42 74.29 81.05 95.96 92.24 74.83 5.06%
EPS 20.46 -3.69 -0.79 8.35 18.29 17.57 24.97 -3.26%
DPS 0.00 0.00 0.00 0.00 3.50 8.46 24.45 -
NAPS 1.22 1.01 1.28 1.27 1.16 0.88 1.00 3.36%
Adjusted Per Share Value based on latest NOSH - 887,727
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 83.88 65.35 60.30 62.15 72.75 65.75 35.52 15.39%
EPS 17.05 -3.07 -0.64 6.40 13.86 12.52 11.85 6.24%
DPS 0.00 0.00 0.00 0.00 2.65 6.03 11.61 -
NAPS 1.0167 0.8417 1.039 0.9738 0.8795 0.6273 0.4746 13.53%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.18 0.65 1.03 1.08 2.25 3.60 4.90 -
P/RPS 1.17 0.83 1.39 1.33 2.34 3.90 6.55 -24.94%
P/EPS 5.77 -17.62 -130.56 12.94 12.31 20.49 19.63 -18.45%
EY 17.34 -5.67 -0.77 7.73 8.13 4.88 5.09 22.65%
DY 0.00 0.00 0.00 0.00 1.56 2.35 4.99 -
P/NAPS 0.97 0.64 0.80 0.85 1.94 4.09 4.90 -23.64%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 23/08/17 24/08/16 25/08/15 22/08/14 26/08/13 -
Price 1.49 0.77 0.885 1.01 1.50 3.69 4.72 -
P/RPS 1.48 0.98 1.19 1.25 1.56 4.00 6.31 -21.46%
P/EPS 7.28 -20.88 -112.18 12.10 8.20 21.00 18.91 -14.70%
EY 13.73 -4.79 -0.89 8.26 12.19 4.76 5.29 17.22%
DY 0.00 0.00 0.00 0.00 2.33 2.29 5.18 -
P/NAPS 1.22 0.76 0.69 0.80 1.29 4.19 4.72 -20.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment