[LUXCHEM] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 7.14%
YoY- 104.98%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 809,360 781,001 786,977 688,999 640,136 548,106 507,685 8.07%
PBT 50,197 51,370 62,194 63,335 34,656 26,552 25,755 11.75%
Tax -12,366 -13,844 -16,189 -14,817 -11,243 -6,904 -6,336 11.78%
NP 37,831 37,526 46,005 48,518 23,413 19,648 19,419 11.75%
-
NP to SH 38,095 37,856 45,739 48,411 23,617 19,862 19,499 11.80%
-
Tax Rate 24.63% 26.95% 26.03% 23.39% 32.44% 26.00% 24.60% -
Total Cost 771,529 743,475 740,972 640,481 616,723 528,458 488,266 7.91%
-
Net Worth 295,951 272,178 246,946 206,474 169,970 148,199 139,100 13.40%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 19,402 20,886 19,150 18,525 13,015 10,396 11,101 9.74%
Div Payout % 50.93% 55.17% 41.87% 38.27% 55.11% 52.34% 56.93% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 295,951 272,178 246,946 206,474 169,970 148,199 139,100 13.40%
NOSH 878,100 857,245 277,467 268,148 261,493 129,999 130,000 37.46%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.67% 4.80% 5.85% 7.04% 3.66% 3.58% 3.83% -
ROE 12.87% 13.91% 18.52% 23.45% 13.89% 13.40% 14.02% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 92.98 91.82 283.63 256.95 244.80 421.62 390.53 -21.26%
EPS 4.38 4.45 16.48 18.05 9.03 15.28 15.00 -18.54%
DPS 2.25 2.46 6.90 6.91 4.98 8.00 8.50 -19.86%
NAPS 0.34 0.32 0.89 0.77 0.65 1.14 1.07 -17.38%
Adjusted Per Share Value based on latest NOSH - 268,148
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 75.65 73.00 73.56 64.40 59.83 51.23 47.45 8.08%
EPS 3.56 3.54 4.28 4.52 2.21 1.86 1.82 11.82%
DPS 1.81 1.95 1.79 1.73 1.22 0.97 1.04 9.67%
NAPS 0.2766 0.2544 0.2308 0.193 0.1589 0.1385 0.13 13.40%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.515 0.625 2.09 1.46 1.00 1.43 1.23 -
P/RPS 0.55 0.68 0.74 0.57 0.41 0.34 0.31 10.02%
P/EPS 11.77 14.04 12.68 8.09 11.07 9.36 8.20 6.20%
EY 8.50 7.12 7.89 12.37 9.03 10.68 12.19 -5.82%
DY 4.37 3.93 3.30 4.73 4.98 5.59 6.91 -7.34%
P/NAPS 1.51 1.95 2.35 1.90 1.54 1.25 1.15 4.64%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/07/19 26/07/18 26/07/17 29/07/16 30/07/15 05/08/14 31/07/13 -
Price 0.53 0.69 2.09 1.52 1.03 1.49 1.27 -
P/RPS 0.57 0.75 0.74 0.59 0.42 0.35 0.33 9.53%
P/EPS 12.11 15.50 12.68 8.42 11.40 9.75 8.47 6.13%
EY 8.26 6.45 7.89 11.88 8.77 10.25 11.81 -5.78%
DY 4.25 3.56 3.30 4.55 4.83 5.37 6.69 -7.27%
P/NAPS 1.56 2.16 2.35 1.97 1.58 1.31 1.19 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment