[LUXCHEM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.96%
YoY- -17.23%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 854,967 689,416 809,360 781,001 786,977 688,999 640,136 4.93%
PBT 88,175 47,521 50,197 51,370 62,194 63,335 34,656 16.82%
Tax -20,521 -13,237 -12,366 -13,844 -16,189 -14,817 -11,243 10.53%
NP 67,654 34,284 37,831 37,526 46,005 48,518 23,413 19.32%
-
NP to SH 67,460 35,707 38,095 37,856 45,739 48,411 23,617 19.09%
-
Tax Rate 23.27% 27.86% 24.63% 26.95% 26.03% 23.39% 32.44% -
Total Cost 787,313 655,132 771,529 743,475 740,972 640,481 616,723 4.15%
-
Net Worth 406,367 313,532 295,951 272,178 246,946 206,474 169,970 15.62%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 34,089 19,981 19,402 20,886 19,150 18,525 13,015 17.39%
Div Payout % 50.53% 55.96% 50.93% 55.17% 41.87% 38.27% 55.11% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 406,367 313,532 295,951 272,178 246,946 206,474 169,970 15.62%
NOSH 996,974 895,808 878,100 857,245 277,467 268,148 261,493 24.96%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.91% 4.97% 4.67% 4.80% 5.85% 7.04% 3.66% -
ROE 16.60% 11.39% 12.87% 13.91% 18.52% 23.45% 13.89% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 88.36 76.96 92.98 91.82 283.63 256.95 244.80 -15.60%
EPS 6.97 3.99 4.38 4.45 16.48 18.05 9.03 -4.22%
DPS 3.52 2.23 2.25 2.46 6.90 6.91 4.98 -5.61%
NAPS 0.42 0.35 0.34 0.32 0.89 0.77 0.65 -7.01%
Adjusted Per Share Value based on latest NOSH - 857,245
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 79.91 64.44 75.65 73.00 73.56 64.40 59.83 4.93%
EPS 6.31 3.34 3.56 3.54 4.28 4.52 2.21 19.08%
DPS 3.19 1.87 1.81 1.95 1.79 1.73 1.22 17.35%
NAPS 0.3798 0.2931 0.2766 0.2544 0.2308 0.193 0.1589 15.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.66 0.515 0.625 2.09 1.46 1.00 -
P/RPS 0.85 0.86 0.55 0.68 0.74 0.57 0.41 12.90%
P/EPS 10.83 16.56 11.77 14.04 12.68 8.09 11.07 -0.36%
EY 9.23 6.04 8.50 7.12 7.89 12.37 9.03 0.36%
DY 4.67 3.38 4.37 3.93 3.30 4.73 4.98 -1.06%
P/NAPS 1.80 1.89 1.51 1.95 2.35 1.90 1.54 2.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 29/07/20 29/07/19 26/07/18 26/07/17 29/07/16 30/07/15 -
Price 0.72 0.825 0.53 0.69 2.09 1.52 1.03 -
P/RPS 0.81 1.07 0.57 0.75 0.74 0.59 0.42 11.55%
P/EPS 10.33 20.70 12.11 15.50 12.68 8.42 11.40 -1.62%
EY 9.68 4.83 8.26 6.45 7.89 11.88 8.77 1.65%
DY 4.89 2.70 4.25 3.56 3.30 4.55 4.83 0.20%
P/NAPS 1.71 2.36 1.56 2.16 2.35 1.97 1.58 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment