[LUXCHEM] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -6.11%
YoY- -6.27%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 652,892 941,179 854,967 689,416 809,360 781,001 786,977 -3.06%
PBT 41,201 102,843 88,175 47,521 50,197 51,370 62,194 -6.63%
Tax -10,883 -25,418 -20,521 -13,237 -12,366 -13,844 -16,189 -6.40%
NP 30,318 77,425 67,654 34,284 37,831 37,526 46,005 -6.71%
-
NP to SH 28,137 65,717 67,460 35,707 38,095 37,856 45,739 -7.77%
-
Tax Rate 26.41% 24.72% 23.27% 27.86% 24.63% 26.95% 26.03% -
Total Cost 622,574 863,754 787,313 655,132 771,529 743,475 740,972 -2.85%
-
Net Worth 599,069 588,371 406,367 313,532 295,951 272,178 246,946 15.90%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,116 20,779 34,089 19,981 19,402 20,886 19,150 -1.85%
Div Payout % 60.83% 31.62% 50.53% 55.96% 50.93% 55.17% 41.87% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 599,069 588,371 406,367 313,532 295,951 272,178 246,946 15.90%
NOSH 1,069,866 1,069,866 996,974 895,808 878,100 857,245 277,467 25.21%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.64% 8.23% 7.91% 4.97% 4.67% 4.80% 5.85% -
ROE 4.70% 11.17% 16.60% 11.39% 12.87% 13.91% 18.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 61.03 87.98 88.36 76.96 92.98 91.82 283.63 -22.58%
EPS 2.63 6.14 6.97 3.99 4.38 4.45 16.48 -26.34%
DPS 1.60 1.94 3.52 2.23 2.25 2.46 6.90 -21.61%
NAPS 0.56 0.55 0.42 0.35 0.34 0.32 0.89 -7.42%
Adjusted Per Share Value based on latest NOSH - 895,808
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 61.03 87.97 79.91 64.44 75.65 73.00 73.56 -3.06%
EPS 2.63 6.14 6.31 3.34 3.56 3.54 4.28 -7.79%
DPS 1.60 1.94 3.19 1.87 1.81 1.95 1.79 -1.85%
NAPS 0.5599 0.5499 0.3798 0.2931 0.2766 0.2544 0.2308 15.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.465 0.57 0.755 0.66 0.515 0.625 2.09 -
P/RPS 0.76 0.65 0.85 0.86 0.55 0.68 0.74 0.44%
P/EPS 17.68 9.28 10.83 16.56 11.77 14.04 12.68 5.69%
EY 5.66 10.78 9.23 6.04 8.50 7.12 7.89 -5.38%
DY 3.44 3.41 4.67 3.38 4.37 3.93 3.30 0.69%
P/NAPS 0.83 1.04 1.80 1.89 1.51 1.95 2.35 -15.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/07/23 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 26/07/17 -
Price 0.485 0.585 0.72 0.825 0.53 0.69 2.09 -
P/RPS 0.79 0.66 0.81 1.07 0.57 0.75 0.74 1.09%
P/EPS 18.44 9.52 10.33 20.70 12.11 15.50 12.68 6.43%
EY 5.42 10.50 9.68 4.83 8.26 6.45 7.89 -6.06%
DY 3.30 3.32 4.89 2.70 4.25 3.56 3.30 0.00%
P/NAPS 0.87 1.06 1.71 2.36 1.56 2.16 2.35 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment