[SEALINK] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 42.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 172,964 196,915 220,656 234,807 0 -
PBT 17,238 33,699 46,753 84,720 0 -
Tax -4,085 -3,988 -4,860 -12,842 0 -
NP 13,153 29,711 41,893 71,878 0 -
-
NP to SH 13,153 29,711 41,893 70,804 0 -
-
Tax Rate 23.70% 11.83% 10.40% 15.16% - -
Total Cost 159,811 167,204 178,763 162,929 0 -
-
Net Worth 449,999 445,047 435,468 414,511 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 13,464 19,980 19,986 - - -
Div Payout % 102.36% 67.25% 47.71% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 449,999 445,047 435,468 414,511 0 -
NOSH 500,000 500,053 500,538 499,411 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.60% 15.09% 18.99% 30.61% 0.00% -
ROE 2.92% 6.68% 9.62% 17.08% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 34.59 39.38 44.08 47.02 0.00 -
EPS 2.63 5.94 8.37 14.18 0.00 -
DPS 2.69 4.00 4.00 0.00 0.00 -
NAPS 0.90 0.89 0.87 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,411
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 34.59 39.38 44.13 46.96 0.00 -
EPS 2.63 5.94 8.38 14.16 0.00 -
DPS 2.69 4.00 4.00 0.00 0.00 -
NAPS 0.90 0.8901 0.8709 0.829 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.41 0.75 0.64 0.35 0.00 -
P/RPS 1.19 1.90 1.45 0.74 0.00 -
P/EPS 15.59 12.62 7.65 2.47 0.00 -
EY 6.42 7.92 13.08 40.51 0.00 -
DY 6.57 5.33 6.25 0.00 0.00 -
P/NAPS 0.46 0.84 0.74 0.42 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/12 31/05/11 31/05/10 21/05/09 - -
Price 0.37 0.63 0.66 0.62 0.00 -
P/RPS 1.07 1.60 1.50 1.32 0.00 -
P/EPS 14.07 10.60 7.89 4.37 0.00 -
EY 7.11 9.43 12.68 22.87 0.00 -
DY 7.28 6.34 6.06 0.00 0.00 -
P/NAPS 0.41 0.71 0.76 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment