[PERWAJA] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -558.87%
YoY- -223.02%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,813,034 1,405,717 1,659,288 1,934,680 1,135,642 12.39%
PBT -199,240 -141,421 57,580 -328,767 222,621 -
Tax -5,024 -37 111 54,889 0 -
NP -204,264 -141,458 57,691 -273,878 222,621 -
-
NP to SH -204,264 -141,458 57,691 -273,878 222,621 -
-
Tax Rate - - -0.19% - 0.00% -
Total Cost 2,017,298 1,547,175 1,601,597 2,208,558 913,021 21.90%
-
Net Worth 643,658 852,015 992,844 907,328 1,010,013 -10.64%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 643,658 852,015 992,844 907,328 1,010,013 -10.64%
NOSH 554,878 560,536 560,928 560,079 500,006 2.63%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -11.27% -10.06% 3.48% -14.16% 19.60% -
ROE -31.73% -16.60% 5.81% -30.19% 22.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 326.74 250.78 295.81 345.43 227.13 9.51%
EPS -36.81 -25.24 10.28 -48.90 44.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.52 1.77 1.62 2.02 -12.94%
Adjusted Per Share Value based on latest NOSH - 560,079
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 303.68 235.45 277.93 324.05 190.22 12.39%
EPS -34.21 -23.69 9.66 -45.87 37.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0781 1.4271 1.663 1.5197 1.6917 -10.64%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - -
Price 0.67 0.60 0.79 0.85 0.00 -
P/RPS 0.21 0.24 0.27 0.25 0.00 -
P/EPS -1.82 -2.38 7.68 -1.74 0.00 -
EY -54.94 -42.06 13.02 -57.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.45 0.52 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/12 24/08/11 27/08/10 19/08/09 - -
Price 0.61 0.59 0.75 1.06 0.00 -
P/RPS 0.19 0.24 0.25 0.31 0.00 -
P/EPS -1.66 -2.34 7.29 -2.17 0.00 -
EY -60.35 -42.77 13.71 -46.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.42 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment