[PERWAJA] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
04-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 18.79%
YoY- 21.68%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
Revenue 414 1,266 193,100 617,104 1,490,671 1,520,994 1,366,293 -66.02%
PBT -265,741 -795,583 -499,310 -517,506 -119,621 6,689 -396,046 -5.17%
Tax 0 0 0 -120,000 -37 111 54,889 -
NP -265,741 -795,583 -499,310 -637,506 -119,658 6,800 -341,157 -3.27%
-
NP to SH -265,741 -795,583 -499,310 -637,506 -119,658 6,800 -341,157 -3.27%
-
Tax Rate - - - - - -1.66% - -
Total Cost 266,155 796,849 692,410 1,254,610 1,610,329 1,514,194 1,707,450 -21.93%
-
Net Worth -1,994,667 -1,802,722 -1,052,879 -257,605 834,868 952,629 925,274 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -1,994,667 -1,802,722 -1,052,879 -257,605 834,868 952,629 925,274 -
NOSH 560,300 559,851 560,042 560,011 560,314 560,370 560,772 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -64,188.65% -62,842.26% -258.58% -103.31% -8.03% 0.45% -24.97% -
ROE 0.00% 0.00% 0.00% 0.00% -14.33% 0.71% -36.87% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.07 0.23 34.48 110.19 266.04 271.43 243.64 -66.26%
EPS -47.43 -142.11 -89.16 -113.84 -21.36 1.21 -60.84 -3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.56 -3.22 -1.88 -0.46 1.49 1.70 1.65 -
Adjusted Per Share Value based on latest NOSH - 560,042
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.07 0.21 32.34 103.36 249.68 254.76 228.85 -65.98%
EPS -44.51 -133.26 -83.63 -106.78 -20.04 1.14 -57.14 -3.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.341 -3.0195 -1.7635 -0.4315 1.3984 1.5956 1.5498 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 -
Price 0.065 0.11 0.08 0.155 0.51 0.71 1.02 -
P/RPS 87.97 48.64 0.23 0.14 0.19 0.26 0.42 103.84%
P/EPS -0.14 -0.08 -0.09 -0.14 -2.39 58.51 -1.68 -28.18%
EY -729.67 -1,291.87 -1,114.45 -734.44 -41.87 1.71 -59.64 39.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.34 0.42 0.62 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/11 30/09/10 30/09/09 CAGR
Date 22/05/17 31/05/16 04/06/15 30/05/14 25/11/11 29/11/10 06/11/09 -
Price 0.01 0.105 0.17 0.175 0.52 0.67 0.91 -
P/RPS 13.53 46.43 0.49 0.16 0.20 0.25 0.37 61.54%
P/EPS -0.02 -0.07 -0.19 -0.15 -2.43 55.21 -1.50 -43.74%
EY -4,742.83 -1,353.39 -524.45 -650.50 -41.07 1.81 -66.85 76.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.35 0.39 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment