[TAS] YoY TTM Result on 28-Feb-2020 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -337.64%
YoY- -278.02%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 52,898 34,543 24,490 17,896 52,404 31,380 5,816 44.45%
PBT 1,353 -598 -68,413 -2,153 1,994 -14,712 -19,383 -
Tax -483 -1,014 -99 -884 -288 126 1,238 -
NP 870 -1,612 -68,512 -3,037 1,706 -14,586 -18,145 -
-
NP to SH 870 -1,612 -68,512 -3,037 1,706 -14,586 -18,145 -
-
Tax Rate 35.70% - - - 14.44% - - -
Total Cost 52,028 36,155 93,002 20,933 50,698 45,966 23,961 13.78%
-
Net Worth 91,178 90,183 92,172 0 159,266 159,354 176,036 -10.38%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 91,178 90,183 92,172 0 159,266 159,354 176,036 -10.38%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 175,597 0.41%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 1.64% -4.67% -279.76% -16.97% 3.26% -46.48% -311.98% -
ROE 0.95% -1.79% -74.33% 0.00% 1.07% -9.15% -10.31% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 29.56 19.76 13.96 10.20 29.84 17.87 3.31 44.01%
EPS 0.49 -0.92 -39.05 -1.73 0.97 -8.31 -10.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5095 0.5159 0.5254 0.00 0.907 0.9075 1.0025 -10.66%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 29.39 19.19 13.61 9.94 29.11 17.43 3.23 44.46%
EPS 0.48 -0.90 -38.06 -1.69 0.95 -8.10 -10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5065 0.501 0.5121 0.00 0.8848 0.8853 0.978 -10.38%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.22 0.24 0.24 0.26 0.24 0.29 0.335 -
P/RPS 0.74 1.21 1.72 2.55 0.80 1.62 10.11 -35.31%
P/EPS 45.25 -26.03 -0.61 -15.02 24.70 -3.49 -3.24 -
EY 2.21 -3.84 -162.72 -6.66 4.05 -28.64 -30.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.46 0.00 0.26 0.32 0.33 4.50%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 17/04/23 21/04/22 22/04/21 - 16/04/19 18/04/18 20/04/17 -
Price 0.205 0.235 0.27 0.00 0.285 0.365 0.325 -
P/RPS 0.69 1.19 1.93 0.00 0.95 2.04 9.81 -35.73%
P/EPS 42.17 -25.48 -0.69 0.00 29.33 -4.39 -3.15 -
EY 2.37 -3.92 -144.64 0.00 3.41 -22.76 -31.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.51 0.00 0.31 0.40 0.32 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment