[TAS] YoY TTM Result on 28-Feb-2019 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
16-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -28.44%
YoY- 111.7%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 24,490 17,896 17,896 52,404 31,380 5,816 202,735 -34.45%
PBT -68,413 -2,153 -2,153 1,994 -14,712 -19,383 688 -
Tax -99 -884 -884 -288 126 1,238 -1,485 -41.80%
NP -68,512 -3,037 -3,037 1,706 -14,586 -18,145 -797 143.58%
-
NP to SH -68,512 -3,037 -3,037 1,706 -14,586 -18,145 -797 143.58%
-
Tax Rate - - - 14.44% - - 215.84% -
Total Cost 93,002 20,933 20,933 50,698 45,966 23,961 203,532 -14.49%
-
Net Worth 92,172 0 156,421 159,266 159,354 176,036 193,858 -13.80%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 92,172 0 156,421 159,266 159,354 176,036 193,858 -13.80%
NOSH 180,002 180,002 180,002 180,002 180,002 175,597 175,691 0.48%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -279.76% -16.97% -16.97% 3.26% -46.48% -311.98% -0.39% -
ROE -74.33% 0.00% -1.94% 1.07% -9.15% -10.31% -0.41% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 13.96 10.20 10.19 29.84 17.87 3.31 115.39 -34.43%
EPS -39.05 -1.73 -1.73 0.97 -8.31 -10.33 -0.45 144.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5254 0.00 0.8908 0.907 0.9075 1.0025 1.1034 -13.78%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 13.61 9.94 9.94 29.11 17.43 3.23 112.63 -34.45%
EPS -38.06 -1.69 -1.69 0.95 -8.10 -10.08 -0.44 143.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5121 0.00 0.869 0.8848 0.8853 0.978 1.077 -13.80%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.24 0.26 0.26 0.24 0.29 0.335 0.485 -
P/RPS 1.72 2.55 2.55 0.80 1.62 10.11 0.42 32.55%
P/EPS -0.61 -15.02 -15.03 24.70 -3.49 -3.24 -106.91 -64.39%
EY -162.72 -6.66 -6.65 4.05 -28.64 -30.85 -0.94 180.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.29 0.26 0.32 0.33 0.44 0.89%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 22/04/21 - 23/06/20 16/04/19 18/04/18 20/04/17 20/04/16 -
Price 0.27 0.00 0.235 0.285 0.365 0.325 0.42 -
P/RPS 1.93 0.00 2.31 0.95 2.04 9.81 0.36 39.88%
P/EPS -0.69 0.00 -13.59 29.33 -4.39 -3.15 -92.59 -62.44%
EY -144.64 0.00 -7.36 3.41 -22.76 -31.79 -1.08 166.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.26 0.31 0.40 0.32 0.38 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment