[TAS] YoY TTM Result on 30-Nov-2018 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
17-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- 617.14%
YoY- 118.74%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 42,209 9,706 25,140 51,070 37,672 9,111 260,122 -26.12%
PBT 6,170 -78,824 2,416 2,281 -12,532 -34,200 14,625 -13.38%
Tax -1,247 141 -1,138 103 -190 1,302 -1,288 -0.53%
NP 4,923 -78,683 1,278 2,384 -12,722 -32,898 13,337 -15.29%
-
NP to SH 4,923 -78,683 1,278 2,384 -12,722 -32,898 13,337 -15.29%
-
Tax Rate 20.21% - 47.10% -4.52% - - 8.81% -
Total Cost 37,286 88,389 23,862 48,686 50,394 42,009 246,785 -26.99%
-
Net Worth 92,124 87,172 161,953 160,759 160,425 174,490 208,199 -12.69%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 92,124 87,172 161,953 160,759 160,425 174,490 208,199 -12.69%
NOSH 180,002 180,002 180,002 180,002 180,002 175,597 175,473 0.42%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 11.66% -810.66% 5.08% 4.67% -33.77% -361.08% 5.13% -
ROE 5.34% -90.26% 0.79% 1.48% -7.93% -18.85% 6.41% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 24.15 5.53 14.32 29.08 21.45 5.19 148.24 -26.07%
EPS 2.82 -44.85 0.73 1.36 -7.24 -18.73 7.60 -15.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.527 0.4969 0.9223 0.9155 0.9136 0.9937 1.1865 -12.64%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 23.45 5.39 13.97 28.37 20.93 5.06 144.51 -26.12%
EPS 2.73 -43.71 0.71 1.32 -7.07 -18.28 7.41 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5118 0.4843 0.8997 0.8931 0.8912 0.9694 1.1567 -12.69%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.28 0.19 0.235 0.22 0.32 0.255 0.69 -
P/RPS 1.16 3.43 1.64 0.76 1.49 4.91 0.47 16.23%
P/EPS 9.94 -0.42 32.29 16.20 -4.42 -1.36 9.08 1.51%
EY 10.06 -236.06 3.10 6.17 -22.64 -73.47 11.02 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.38 0.25 0.24 0.35 0.26 0.58 -1.48%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 17/01/22 25/01/21 16/01/20 17/01/19 24/01/18 19/01/17 22/01/16 -
Price 0.25 0.235 0.325 0.215 0.335 0.325 0.68 -
P/RPS 1.04 4.25 2.27 0.74 1.56 6.26 0.46 14.54%
P/EPS 8.88 -0.52 44.65 15.84 -4.62 -1.73 8.95 -0.13%
EY 11.26 -190.85 2.24 6.31 -21.63 -57.65 11.18 0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.35 0.23 0.37 0.33 0.57 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment