[SAUDEE] YoY TTM Result on 30-Apr-2017 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -74.7%
YoY- -74.7%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
Revenue 77,615 72,499 94,680 70,695 105,279 149,157 149,157 -14.49%
PBT -31,510 -4,618 1,922 462 913 -6,269 -6,269 47.25%
Tax 3,080 1,511 -411 -358 -502 941 941 32.86%
NP -28,430 -3,107 1,511 104 411 -5,328 -5,328 49.37%
-
NP to SH -28,430 -2,955 1,511 104 411 -5,328 -5,328 49.37%
-
Tax Rate - - 21.38% 77.49% 54.98% - - -
Total Cost 106,045 75,606 93,169 70,591 104,868 154,485 154,485 -8.62%
-
Net Worth 30,150 62,105 64,549 0 56,399 45,945 0 -
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 30,150 62,105 64,549 0 56,399 45,945 0 -
NOSH 137,315 132,405 132,000 120,000 120,000 90,089 93,425 9.66%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
NP Margin -36.63% -4.29% 1.60% 0.15% 0.39% -3.57% -3.57% -
ROE -94.29% -4.76% 2.34% 0.00% 0.73% -11.60% 0.00% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
RPS 56.63 54.87 71.87 58.91 87.73 165.57 159.65 -21.99%
EPS -20.74 -2.24 1.15 0.09 0.34 -5.91 -5.70 36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.47 0.49 0.00 0.47 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
RPS 4.97 4.64 6.06 4.53 6.74 9.55 9.55 -14.48%
EPS -1.82 -0.19 0.10 0.01 0.03 -0.34 -0.34 49.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0398 0.0413 0.00 0.0361 0.0294 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 28/02/17 29/02/16 26/02/16 -
Price 0.185 0.28 0.40 0.36 0.325 0.47 0.47 -
P/RPS 0.33 0.51 0.56 0.61 0.37 0.28 0.29 3.14%
P/EPS -0.89 -12.52 34.87 415.38 94.89 -7.95 -8.24 -41.33%
EY -112.13 -7.99 2.87 0.24 1.05 -12.58 -12.13 70.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.60 0.82 0.00 0.69 0.92 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 CAGR
Date 26/06/20 24/06/19 27/06/18 - 21/04/17 27/04/16 - -
Price 0.165 0.29 0.38 0.00 0.34 0.29 0.00 -
P/RPS 0.29 0.53 0.53 0.00 0.39 0.18 0.00 -
P/EPS -0.80 -12.97 33.13 0.00 99.27 -4.90 0.00 -
EY -125.72 -7.71 3.02 0.00 1.01 -20.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.78 0.00 0.72 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment