[TURBO] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 220.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 38,751 46,045 47,955 18,801 27.23%
PBT 8,652 11,113 10,396 6,019 12.84%
Tax -1,152 -1,090 -1,349 -1,024 4.00%
NP 7,500 10,023 9,047 4,995 14.49%
-
NP to SH 7,526 9,835 8,994 4,995 14.62%
-
Tax Rate 13.31% 9.81% 12.98% 17.01% -
Total Cost 31,251 36,022 38,908 13,806 31.26%
-
Net Worth 69,119 65,880 63,750 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 5,400 8,097 5,143 - -
Div Payout % 71.75% 82.34% 57.19% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 69,119 65,880 63,750 0 -
NOSH 108,000 108,000 108,051 39,471 39.82%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 19.35% 21.77% 18.87% 26.57% -
ROE 10.89% 14.93% 14.11% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.88 42.63 44.38 47.63 -9.00%
EPS 6.97 9.11 8.32 12.65 -18.00%
DPS 5.00 7.50 4.76 0.00 -
NAPS 0.64 0.61 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,471
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.88 42.63 44.40 17.41 27.22%
EPS 6.97 9.11 8.33 4.63 14.59%
DPS 5.00 7.50 4.76 0.00 -
NAPS 0.64 0.61 0.5903 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.715 0.66 0.57 0.60 -
P/RPS 1.99 1.55 1.28 1.26 16.43%
P/EPS 10.26 7.25 6.85 4.74 29.32%
EY 9.75 13.80 14.60 21.09 -22.65%
DY 6.99 11.36 8.35 0.00 -
P/NAPS 1.12 1.08 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/13 13/08/12 08/08/11 - -
Price 0.76 0.74 0.54 0.00 -
P/RPS 2.12 1.74 1.22 0.00 -
P/EPS 10.91 8.13 6.49 0.00 -
EY 9.17 12.31 15.41 0.00 -
DY 6.58 10.14 8.81 0.00 -
P/NAPS 1.19 1.21 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment