[TURBO] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 19.97%
YoY- -49.96%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,717 36,451 48,171 42,549 57,181 40,582 41,051 3.24%
PBT 6,696 83 5,033 3,793 7,728 5,289 5,607 2.99%
Tax -1,525 -616 -665 -771 -1,691 -470 -1,143 4.91%
NP 5,171 -533 4,368 3,022 6,037 4,819 4,464 2.47%
-
NP to SH 5,166 -534 4,366 3,022 6,039 4,816 4,336 2.95%
-
Tax Rate 22.77% 742.17% 13.21% 20.33% 21.88% 8.89% 20.39% -
Total Cost 44,546 36,984 43,803 39,527 51,144 35,763 36,587 3.33%
-
Net Worth 119,880 122,039 117,720 111,239 110,159 106,920 102,599 2.62%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 1,080 540 2,160 2,160 1,080 2,160 - -
Div Payout % 20.91% 0.00% 49.47% 71.48% 17.88% 44.85% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 119,880 122,039 117,720 111,239 110,159 106,920 102,599 2.62%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.40% -1.46% 9.07% 7.10% 10.56% 11.87% 10.87% -
ROE 4.31% -0.44% 3.71% 2.72% 5.48% 4.50% 4.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 46.03 33.75 44.60 39.40 52.95 37.58 38.01 3.23%
EPS 4.78 -0.49 4.04 2.80 5.59 4.46 4.01 2.96%
DPS 1.00 0.50 2.00 2.00 1.00 2.00 0.00 -
NAPS 1.11 1.13 1.09 1.03 1.02 0.99 0.95 2.62%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 46.03 33.75 44.60 39.40 52.95 37.58 38.01 3.23%
EPS 4.78 -0.49 4.04 2.80 5.59 4.46 4.01 2.96%
DPS 1.00 0.50 2.00 2.00 1.00 2.00 0.00 -
NAPS 1.11 1.13 1.09 1.03 1.02 0.99 0.95 2.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.62 0.70 0.69 0.77 0.655 0.66 0.73 -
P/RPS 1.35 2.07 1.55 1.95 1.24 1.76 1.92 -5.69%
P/EPS 12.96 -141.57 17.07 27.52 11.71 14.80 18.18 -5.47%
EY 7.72 -0.71 5.86 3.63 8.54 6.76 5.50 5.80%
DY 1.61 0.71 2.90 2.60 1.53 3.03 0.00 -
P/NAPS 0.56 0.62 0.63 0.75 0.64 0.67 0.77 -5.16%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 20/11/23 29/11/22 22/11/21 23/11/20 18/11/19 19/11/18 -
Price 0.61 0.73 0.74 0.80 0.65 0.635 0.72 -
P/RPS 1.33 2.16 1.66 2.03 1.23 1.69 1.89 -5.68%
P/EPS 12.75 -147.64 18.31 28.59 11.62 14.24 17.93 -5.51%
EY 7.84 -0.68 5.46 3.50 8.60 7.02 5.58 5.82%
DY 1.64 0.68 2.70 2.50 1.54 3.15 0.00 -
P/NAPS 0.55 0.65 0.68 0.78 0.64 0.64 0.76 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment