[TURBO] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 56.08%
YoY- 3.36%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 42,549 57,181 40,582 41,051 46,165 34,085 41,487 0.42%
PBT 3,793 7,728 5,289 5,607 4,886 3,458 13,406 -18.96%
Tax -771 -1,691 -470 -1,143 -441 -410 -1,880 -13.79%
NP 3,022 6,037 4,819 4,464 4,445 3,048 11,526 -19.98%
-
NP to SH 3,022 6,039 4,816 4,336 4,195 3,068 11,443 -19.88%
-
Tax Rate 20.33% 21.88% 8.89% 20.39% 9.03% 11.86% 14.02% -
Total Cost 39,527 51,144 35,763 36,587 41,720 31,037 29,961 4.72%
-
Net Worth 111,239 110,159 106,920 102,599 101,519 0 98,042 2.12%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 2,160 1,080 2,160 - - 5,400 5,400 -14.15%
Div Payout % 71.48% 17.88% 44.85% - - 176.01% 47.19% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 111,239 110,159 106,920 102,599 101,519 0 98,042 2.12%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.10% 10.56% 11.87% 10.87% 9.63% 8.94% 27.78% -
ROE 2.72% 5.48% 4.50% 4.23% 4.13% 0.00% 11.67% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.40 52.95 37.58 38.01 42.75 31.56 38.51 0.38%
EPS 2.80 5.59 4.46 4.01 3.88 2.84 10.62 -19.90%
DPS 2.00 1.00 2.00 0.00 0.00 5.00 5.00 -14.15%
NAPS 1.03 1.02 0.99 0.95 0.94 0.00 0.91 2.08%
Adjusted Per Share Value based on latest NOSH - 108,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.40 52.95 37.58 38.01 42.75 31.56 38.41 0.42%
EPS 2.80 5.59 4.46 4.01 3.88 2.84 10.60 -19.88%
DPS 2.00 1.00 2.00 0.00 0.00 5.00 5.00 -14.15%
NAPS 1.03 1.02 0.99 0.95 0.94 0.00 0.9078 2.12%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.77 0.655 0.66 0.73 0.80 0.82 0.98 -
P/RPS 1.95 1.24 1.76 1.92 1.87 2.60 2.54 -4.30%
P/EPS 27.52 11.71 14.80 18.18 20.60 28.87 9.23 19.95%
EY 3.63 8.54 6.76 5.50 4.86 3.46 10.84 -16.65%
DY 2.60 1.53 3.03 0.00 0.00 6.10 5.10 -10.61%
P/NAPS 0.75 0.64 0.67 0.77 0.85 0.00 1.08 -5.89%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 23/11/20 18/11/19 19/11/18 20/11/17 22/11/16 24/11/15 -
Price 0.80 0.65 0.635 0.72 0.82 0.77 1.11 -
P/RPS 2.03 1.23 1.69 1.89 1.92 2.44 2.88 -5.65%
P/EPS 28.59 11.62 14.24 17.93 21.11 27.11 10.45 18.24%
EY 3.50 8.60 7.02 5.58 4.74 3.69 9.57 -15.42%
DY 2.50 1.54 3.15 0.00 0.00 6.49 4.50 -9.32%
P/NAPS 0.78 0.64 0.64 0.76 0.87 0.00 1.22 -7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment