[TURBO] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 0.09%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 44,987 37,973 46,822 43,892 48,232 6,092 49.13%
PBT 16,134 12,180 9,544 11,442 11,065 1,911 53.17%
Tax -2,288 -1,050 -1,297 -1,085 -1,608 -354 45.21%
NP 13,846 11,130 8,247 10,357 9,457 1,557 54.77%
-
NP to SH 13,885 11,155 8,174 10,133 9,493 1,557 54.86%
-
Tax Rate 14.18% 8.62% 13.59% 9.48% 14.53% 18.52% -
Total Cost 31,141 26,843 38,575 33,535 38,775 4,535 46.98%
-
Net Worth 89,639 78,840 71,143 68,039 64,956 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 5,400 5,399 5,400 8,097 5,143 - -
Div Payout % 38.89% 48.40% 66.06% 79.91% 54.18% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 89,639 78,840 71,143 68,039 64,956 0 -
NOSH 108,000 108,000 108,000 108,000 108,260 37,975 23.23%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 30.78% 29.31% 17.61% 23.60% 19.61% 25.56% -
ROE 15.49% 14.15% 11.49% 14.89% 14.61% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 41.65 35.16 43.44 40.64 44.55 16.04 21.01%
EPS 12.86 10.33 7.58 9.38 8.77 4.10 25.67%
DPS 5.00 5.00 5.00 7.50 4.75 0.00 -
NAPS 0.83 0.73 0.66 0.63 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 41.65 35.16 43.35 40.64 44.66 5.64 49.13%
EPS 12.86 10.33 7.57 9.38 8.79 1.44 54.90%
DPS 5.00 5.00 5.00 7.50 4.76 0.00 -
NAPS 0.83 0.73 0.6587 0.63 0.6014 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 1.22 1.05 0.69 0.72 0.61 0.00 -
P/RPS 2.93 2.99 1.59 1.77 1.37 0.00 -
P/EPS 9.49 10.17 9.10 7.67 6.96 0.00 -
EY 10.54 9.84 10.99 13.03 14.37 0.00 -
DY 4.10 4.76 7.25 10.42 7.79 0.00 -
P/NAPS 1.47 1.44 1.05 1.14 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/05/15 23/05/14 17/05/13 25/05/12 31/05/11 - -
Price 1.24 1.48 0.84 0.74 0.62 0.00 -
P/RPS 2.98 4.21 1.93 1.82 1.39 0.00 -
P/EPS 9.64 14.33 11.08 7.89 7.07 0.00 -
EY 10.37 6.98 9.03 12.68 14.14 0.00 -
DY 4.03 3.38 5.95 10.14 7.66 0.00 -
P/NAPS 1.49 2.03 1.27 1.17 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment