[SYGROUP] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 155.83%
YoY- 110.35%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 961,566 944,125 897,680 610,942 599,164 636,984 621,104 7.54%
PBT 126,843 185,710 154,433 18,493 -160,677 -85,887 28,373 28.32%
Tax -9,898 1,093 -11,748 -1,125 847 -532 -2,136 29.08%
NP 116,945 186,803 142,685 17,368 -159,830 -86,419 26,237 28.25%
-
NP to SH 114,066 185,136 141,801 16,615 -160,514 -87,375 24,342 29.32%
-
Tax Rate 7.80% -0.59% 7.61% 6.08% - - 7.53% -
Total Cost 844,621 757,322 754,995 593,574 758,994 723,403 594,867 6.01%
-
Net Worth 1,299,680 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1.67%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 33,970 14,314 - - - - - -
Div Payout % 29.78% 7.73% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,299,680 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1.67%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.16% 19.79% 15.89% 2.84% -26.68% -13.57% 4.22% -
ROE 8.78% 15.22% 13.41% 1.80% -17.84% -8.11% 2.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 85.08 83.05 78.10 52.31 51.26 54.36 51.76 8.62%
EPS 10.09 16.29 12.34 1.42 -13.73 -7.46 2.03 30.60%
DPS 3.01 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.07 0.92 0.79 0.77 0.92 0.98 2.69%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 84.86 83.33 79.23 53.92 52.88 56.22 54.82 7.54%
EPS 10.07 16.34 12.51 1.47 -14.17 -7.71 2.15 29.31%
DPS 3.00 1.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1471 1.0736 0.9332 0.8143 0.7943 0.9514 1.0379 1.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.77 0.605 0.41 0.355 0.185 0.30 0.33 -
P/RPS 0.91 0.73 0.52 0.68 0.36 0.55 0.64 6.03%
P/EPS 7.63 3.71 3.32 24.96 -1.35 -4.02 16.27 -11.84%
EY 13.11 26.92 30.09 4.01 -74.23 -24.86 6.15 13.43%
DY 3.90 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.45 0.45 0.24 0.33 0.34 11.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.95 0.62 0.47 0.35 0.175 0.26 0.345 -
P/RPS 1.12 0.75 0.60 0.67 0.34 0.48 0.67 8.93%
P/EPS 9.41 3.81 3.81 24.60 -1.27 -3.49 17.01 -9.38%
EY 10.62 26.27 26.25 4.06 -78.48 -28.68 5.88 10.34%
DY 3.16 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.58 0.51 0.44 0.23 0.28 0.35 15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment