[SYGROUP] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 155.83%
YoY- 110.35%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 770,198 713,246 653,844 610,942 565,480 567,449 565,599 22.87%
PBT 66,942 40,523 28,468 18,493 -29,801 -117,216 -143,885 -
Tax -2,906 -2,564 -2,113 -1,125 769 947 860 -
NP 64,036 37,959 26,355 17,368 -29,032 -116,269 -143,025 -
-
NP to SH 63,085 37,098 25,572 16,615 -29,761 -116,996 -143,750 -
-
Tax Rate 4.34% 6.33% 7.42% 6.08% - - - -
Total Cost 706,162 675,287 627,489 593,574 594,512 683,718 708,624 -0.23%
-
Net Worth 981,734 956,811 934,379 922,699 922,699 922,983 911,447 5.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 981,734 956,811 934,379 922,699 922,699 922,983 911,447 5.08%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.31% 5.32% 4.03% 2.84% -5.13% -20.49% -25.29% -
ROE 6.43% 3.88% 2.74% 1.80% -3.23% -12.68% -15.77% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 66.68 61.13 55.98 52.31 48.42 48.57 48.40 23.83%
EPS 5.46 3.18 2.19 1.42 -2.55 -10.01 -12.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.80 0.79 0.79 0.79 0.78 5.90%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 64.18 59.44 54.49 50.91 47.12 47.29 47.13 22.88%
EPS 5.26 3.09 2.13 1.38 -2.48 -9.75 -11.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.7973 0.7786 0.7689 0.7689 0.7692 0.7595 5.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.39 0.33 0.345 0.355 0.335 0.32 0.15 -
P/RPS 0.58 0.54 0.62 0.68 0.69 0.66 0.31 51.89%
P/EPS 7.14 10.38 15.76 24.96 -13.15 -3.20 -1.22 -
EY 14.01 9.63 6.35 4.01 -7.61 -31.29 -82.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.43 0.45 0.42 0.41 0.19 80.40%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 -
Price 0.38 0.395 0.335 0.35 0.355 0.36 0.18 -
P/RPS 0.57 0.65 0.60 0.67 0.73 0.74 0.37 33.42%
P/EPS 6.96 12.42 15.30 24.60 -13.93 -3.59 -1.46 -
EY 14.37 8.05 6.54 4.06 -7.18 -27.82 -68.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.42 0.44 0.45 0.46 0.23 56.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment