[SYGROUP] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 58.99%
YoY- 110.35%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 608,330 398,156 181,045 610,943 449,073 295,852 138,143 168.90%
PBT 59,916 29,264 13,358 18,494 11,466 7,234 3,383 580.64%
Tax -2,117 -1,646 -1,145 -1,125 -336 -207 -157 467.41%
NP 57,799 27,618 12,213 17,369 11,130 7,027 3,226 585.91%
-
NP to SH 56,922 26,968 11,912 16,616 10,451 6,485 2,955 619.88%
-
Tax Rate 3.53% 5.62% 8.57% 6.08% 2.93% 2.86% 4.64% -
Total Cost 550,531 370,538 168,832 593,574 437,943 288,825 134,917 155.57%
-
Net Worth 981,734 956,811 934,379 922,699 922,699 922,983 911,447 5.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 981,734 956,811 934,379 922,699 922,699 922,983 911,447 5.08%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.50% 6.94% 6.75% 2.84% 2.48% 2.38% 2.34% -
ROE 5.80% 2.82% 1.27% 1.80% 1.13% 0.70% 0.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 52.67 34.12 15.50 52.31 38.45 25.32 11.82 171.03%
EPS 4.89 2.31 1.02 1.42 0.89 0.56 0.25 627.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.80 0.79 0.79 0.79 0.78 5.90%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 53.69 35.14 15.98 53.92 39.63 26.11 12.19 168.93%
EPS 5.02 2.38 1.05 1.47 0.92 0.57 0.26 621.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8664 0.8445 0.8247 0.8143 0.8143 0.8146 0.8044 5.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.39 0.33 0.345 0.355 0.335 0.32 0.15 -
P/RPS 0.74 0.97 2.23 0.68 0.87 1.26 1.27 -30.26%
P/EPS 7.91 14.28 33.83 24.95 37.44 57.65 59.32 -73.93%
EY 12.64 7.00 2.96 4.01 2.67 1.73 1.69 282.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.43 0.45 0.42 0.41 0.19 80.40%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 -
Price 0.38 0.395 0.335 0.35 0.355 0.36 0.18 -
P/RPS 0.72 1.16 2.16 0.67 0.92 1.42 1.52 -39.26%
P/EPS 7.71 17.09 32.85 24.60 39.67 64.86 71.18 -77.30%
EY 12.97 5.85 3.04 4.06 2.52 1.54 1.40 341.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.42 0.44 0.45 0.46 0.23 56.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment