[AVALAND] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -18.84%
YoY- 1000.59%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 500,917 586,787 770,003 344,904 92,499 372,237 323,147 6.45%
PBT 127,045 84,584 144,821 49,193 84,352 26,106 22,462 28.06%
Tax -38,991 -25,948 -54,216 -12,084 -389 -4,639 -1,237 63.65%
NP 88,054 58,636 90,605 37,109 83,963 21,467 21,225 22.51%
-
NP to SH 88,081 58,636 90,607 37,112 83,963 21,467 21,225 22.52%
-
Tax Rate 30.69% 30.68% 37.44% 24.56% 0.46% 17.77% 5.51% -
Total Cost 412,863 528,151 679,398 307,795 8,536 350,770 301,922 4.56%
-
Net Worth 874,197 0 0 4,399 150,799 207,349 200,577 23.38%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 14,170 9,409 -
Div Payout % - - - - - 66.01% 44.33% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 874,197 0 0 4,399 150,799 207,349 200,577 23.38%
NOSH 1,456,995 1,418,874 1,334,777 220,000 235,625 235,625 235,973 29.67%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 17.58% 9.99% 11.77% 10.76% 90.77% 5.77% 6.57% -
ROE 10.08% 0.00% 0.00% 843.45% 55.68% 10.35% 10.58% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 34.38 41.36 57.76 156.77 39.26 157.98 136.94 -17.90%
EPS 6.05 4.13 6.80 16.87 35.63 9.11 8.99 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 4.00 -
NAPS 0.60 0.00 0.00 0.02 0.64 0.88 0.85 -4.85%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 34.38 40.27 52.85 23.67 6.35 25.55 22.18 6.45%
EPS 6.05 4.02 6.22 2.55 5.76 1.47 1.46 22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.65 -
NAPS 0.60 0.00 0.00 0.003 0.1035 0.1423 0.1377 23.38%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.77 1.17 1.23 0.62 0.645 1.08 0.57 -
P/RPS 2.24 2.83 2.13 0.40 1.64 0.68 0.42 26.99%
P/EPS 12.74 28.31 18.10 3.68 1.81 11.85 6.34 10.47%
EY 7.85 3.53 5.53 27.21 55.25 8.44 15.78 -9.48%
DY 0.00 0.00 0.00 0.00 0.00 5.56 7.02 -
P/NAPS 1.28 0.00 0.00 31.00 1.01 1.23 0.67 9.68%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 -
Price 0.685 0.94 1.20 1.32 0.675 1.11 0.61 -
P/RPS 1.99 2.27 2.08 0.84 1.72 0.70 0.45 23.64%
P/EPS 11.33 22.75 17.66 7.82 1.89 12.18 6.78 7.60%
EY 8.83 4.40 5.66 12.78 52.79 8.21 14.75 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 5.41 6.56 -
P/NAPS 1.14 0.00 0.00 66.00 1.05 1.26 0.72 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment