[AVALAND] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
14-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 12.45%
YoY- 51.45%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 446,932 373,544 532,687 500,917 586,787 770,003 344,904 4.06%
PBT 51,260 1,051 83,363 127,045 84,584 144,821 49,193 0.63%
Tax -37,033 -1,332 -20,406 -38,991 -25,948 -54,216 -12,084 18.78%
NP 14,227 -281 62,957 88,054 58,636 90,605 37,109 -13.69%
-
NP to SH 29,879 -24,325 63,461 88,081 58,636 90,607 37,112 -3.27%
-
Tax Rate 72.25% 126.74% 24.48% 30.69% 30.68% 37.44% 24.56% -
Total Cost 432,705 373,825 469,730 412,863 528,151 679,398 307,795 5.37%
-
Net Worth 863,998 865,309 909,893 874,197 0 0 4,399 125.12%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 863,998 865,309 909,893 874,197 0 0 4,399 125.12%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,418,874 1,334,777 220,000 33.71%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.18% -0.08% 11.82% 17.58% 9.99% 11.77% 10.76% -
ROE 3.46% -2.81% 6.97% 10.08% 0.00% 0.00% 843.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.67 25.64 36.56 34.38 41.36 57.76 156.77 -22.17%
EPS 2.05 -1.67 4.36 6.05 4.13 6.80 16.87 -27.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5939 0.6245 0.60 0.00 0.00 0.02 68.35%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.67 25.64 36.56 34.38 40.27 52.85 23.67 4.06%
EPS 2.05 -1.67 4.36 6.05 4.02 6.22 2.55 -3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5939 0.6245 0.60 0.00 0.00 0.003 125.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.21 0.17 0.205 0.77 1.17 1.23 0.62 -
P/RPS 0.68 0.66 0.56 2.24 2.83 2.13 0.40 8.49%
P/EPS 10.24 -10.18 4.71 12.74 28.31 18.10 3.68 17.03%
EY 9.77 -9.82 21.25 7.85 3.53 5.53 27.21 -14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.33 1.28 0.00 0.00 31.00 -49.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 25/11/20 21/11/19 14/11/18 26/05/17 25/05/16 07/05/15 -
Price 0.205 0.165 0.20 0.685 0.94 1.20 1.32 -
P/RPS 0.67 0.64 0.55 1.99 2.27 2.08 0.84 -3.41%
P/EPS 10.00 -9.88 4.59 11.33 22.75 17.66 7.82 3.85%
EY 10.00 -10.12 21.78 8.83 4.40 5.66 12.78 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.32 1.14 0.00 0.00 66.00 -55.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment