[AFFIN] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
20-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -208.69%
YoY- -297.2%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,906,980 1,957,042 1,841,936 1,759,702 1,588,348 4.67%
PBT 181,378 152,483 -409,199 -297,575 207,996 -3.36%
Tax -33,511 -19,288 51,411 297,575 -28,728 3.92%
NP 147,867 133,195 -357,788 0 179,268 -4.69%
-
NP to SH 145,207 133,195 -479,642 -311,188 157,805 -2.05%
-
Tax Rate 18.48% 12.65% - - 13.81% -
Total Cost 1,759,113 1,823,847 2,199,724 1,759,702 1,409,080 5.69%
-
Net Worth 1,578,376 989,522 1,134,790 1,586,677 1,280,002 5.37%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,578,376 989,522 1,134,790 1,586,677 1,280,002 5.37%
NOSH 995,444 989,522 922,594 922,487 600,940 13.43%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.75% 6.81% -19.42% 0.00% 11.29% -
ROE 9.20% 13.46% -42.27% -19.61% 12.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 191.57 197.78 199.65 190.76 264.31 -7.72%
EPS 14.59 13.46 -51.99 -33.73 26.26 -13.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5856 1.00 1.23 1.72 2.13 -7.10%
Adjusted Per Share Value based on latest NOSH - 922,487
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.44 81.53 76.73 73.31 66.17 4.67%
EPS 6.05 5.55 -19.98 -12.96 6.57 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6575 0.4122 0.4727 0.661 0.5332 5.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.40 0.81 1.43 1.13 3.60 -
P/RPS 0.73 0.41 0.72 0.59 1.36 -14.39%
P/EPS 9.60 6.02 -2.75 -3.35 13.71 -8.51%
EY 10.42 16.62 -36.36 -29.85 7.29 9.33%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.16 0.66 1.69 -15.04%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/05/04 20/05/03 22/05/02 20/07/01 - -
Price 1.26 0.90 1.35 1.34 0.00 -
P/RPS 0.66 0.46 0.68 0.70 0.00 -
P/EPS 8.64 6.69 -2.60 -3.97 0.00 -
EY 11.58 14.96 -38.51 -25.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 1.10 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment